Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Villa Cresenta 6430 Crescent Ave 11 Unit Apartment Building $3,575,000 ($325,000/Unit) 5.33% Cap Rate Buena Park, CA 90620

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Built in 1962 on a 0.44-acre parcel, Villa Cresenta features a desirable mix of three 1-bed/1- bath units and eight 2-bed/1-bath units.
  • Spacious common area courtyard, on-site laundry facility, and a total of 15 parking spaces (11 garages and 4 surface).
  • Just over half a mile from Cypress College and approximately one mile from Knott’s Berry Farm, one of the area’s largest employers and attractions.
  • Value-Add: Offered at a 5.33 percent cap rate on current rents and a projected 6.41 percent at market rents.
  • Within walking distance of Heroes Park and San Marino Elementary School, providing family-oriented appeal and everyday convenience.
  • Surrounded by retail centers providing daily necessities and positioned less than 1.5 miles from Beach Boulevard and State Route 91.

EXECUTIVE SUMMARY

The Leeson Group of Marcus & Millichap is pleased to present Villa Cresenta, an 11-unit multifamily investment opportunity located at 6430 Crescent Avenue in Buena Park, California.
Built in 1962 on a 0.44-acre parcel, the property features a desirable mix of three 1-bed/1-bath units and eight 2-bed/1-bath units, catering to a broad range of tenants. Residents benefit from a spacious common area courtyard, on-site laundry, and 11 garage and 4 surface parking spaces, along with security doors and a well-maintained environment that supports long-term tenant retention.
Offered at a 5.33 percent cap rate on current rents and a projected 6.41 percent cap rate on market rents, Villa Cresenta provides investors with strong in-place income and meaningful upside through the completion of a comprehensive unit renovation program.
Situated on a frontage road running parallel to Crescent Avenue, the property offers a quieter residential setting with excellent accessibility. Residents enjoy walkable access to Heroes Park and San Marino Elementary School, providing strong neighborhood and family-oriented appeal. It is also just over half a mile from Cypress College, a key driver of local rental demand, and about one mile from Knott’s Berry Farm, a major regional employment center supporting consistent tenant demand. The location is surrounded by retail centers offering daily conveniences and bene?ts from quick access to Beach Boulevard and State Route 91, providing direct connectivity throughout Orange and Los Angeles Counties.
Villa Cresenta represents a rare opportunity to acquire a well-located, low-density asset in a supply-constrained market with immediate cash ?ow and clear value-add potential, an ideal addition to any multifamily portfolio.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $284,664 $32.61
Other Income $4,845 $0.56
Vacancy Loss $8,540 $0.98
Effective Gross Income $280,969 $32.19
Taxes $40,515 $4.64
Operating Expenses $50,059 $5.73
Total Expenses $90,574 $10.38
Net Operating Income $190,395 $21.81

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $284,664
Annual Per SF $32.61
Other Income
Annual $4,845
Annual Per SF $0.56
Vacancy Loss
Annual $8,540
Annual Per SF $0.98
Effective Gross Income
Annual $280,969
Annual Per SF $32.19
Taxes
Annual $40,515
Annual Per SF $4.64
Operating Expenses
Annual $50,059
Annual Per SF $5.73
Total Expenses
Annual $90,574
Annual Per SF $10.38
Net Operating Income
Annual $190,395
Annual Per SF $21.81

PROPERTY FACTS

Price $3,575,000
Price Per Unit $325,000
Sale Type Investment
Cap Rate 5.33%
Gross Rent Multiplier 12.35
No. Units 11
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.44 AC
Building Size 8,729 SF
Average Occupancy 100%
No. Stories 2
Year Built 1962
Parking Ratio 1.72/1,000 SF
Zoning R3

AMENITIES

UNIT AMENITIES

  • Cable Ready
  • Dishwasher
  • Kitchen
  • Granite Countertops
  • Oven
  • Range
  • Tub/Shower
  • Vinyl Flooring

SITE AMENITIES

  • Courtyard
  • Laundry Facilities
  • Picnic Area

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 3 - 643
2+1 8 - 925

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
260-051-03
Land Assessment
$3,030,811
Improvements Assessment
$317,151
Total Assessment
$3,347,962
Annual Taxes
$40,515 ($4.64/SF)
Tax Year
2025 Payable 2025
  • Listing ID: 38476958

  • Date on Market: 11/17/2025

  • Last Updated:

  • Address: 6430 Crescent Ave, Buena Park, CA 90620

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}