Log In/Sign Up
Your email has been sent.
646-662 Port Richmond Ave 43 Unit Apartment Building $10,700,000 ($248,837/Unit) 6.77% Cap Rate Staten Island, NY 10302



FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $10,700,000 | Building Class | C |
| Price Per Unit | $248,837 | Lot Size | 0.83 AC |
| Sale Type | Investment | Building Size | 27,152 SF |
| Cap Rate | 6.77% | Average Occupancy | 98% |
| No. Units | 43 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1974/2014 |
| Property Subtype | Apartment | Parking Ratio | 1.3/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R3A - ZONING R3A - ALL BRICK 43 UNIT MULTI FAMILY GARDEN STYLE BUILDING WITH 39 PRIVATE PARKING SPACES | ||
| Price | $10,700,000 |
| Price Per Unit | $248,837 |
| Sale Type | Investment |
| Cap Rate | 6.77% |
| No. Units | 43 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.83 AC |
| Building Size | 27,152 SF |
| Average Occupancy | 98% |
| No. Stories | 3 |
| Year Built/Renovated | 1974/2014 |
| Parking Ratio | 1.3/1,000 SF |
| Zoning | R3A - ZONING R3A - ALL BRICK 43 UNIT MULTI FAMILY GARDEN STYLE BUILDING WITH 39 PRIVATE PARKING SPACES |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Microwave
- Heating
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Wi-Fi
- Maintenance on site
- Public Transportation
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 13 | - | 312 |
| 1+1 | 18 | - | 679 |
| 2+1 | 12 | - | 738 |
Walk Score®
Very Walkable (89)
PROPERTY TAXES
| Parcel Number | 01132-0001 | Improvements Assessment | $1,284,750 (2025) |
| Land Assessment | $96,300 (2025) | Total Assessment | $1,381,050 (2025) |
PROPERTY TAXES
Parcel Number
01132-0001
Land Assessment
$96,300 (2025)
Improvements Assessment
$1,284,750 (2025)
Total Assessment
$1,381,050 (2025)
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
646-662 Port Richmond Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

