Log In/Sign Up
Your email has been sent.
Value-Add 12-Unit Multifamily Asset 648 NE 80th St 12 Unit Apartment Building $2,545,000 ($212,083/Unit) Miami, FL 33138



Investment Highlights
- Multiple value-add options: renovation upside, rental upside, immediate upside w/ full lease-up plus re-development upside for 3 more units
- Updated fixtures, impact windows and doors, roof in good condition, and newer mini-split A/C systems reduce near-term capital needs
- On-site parking lot and gated property with unique curb appeal, appealing to both traditional and short-term rental models
- Ideal location at Little River's Biscayne Blvd and NE 79th Street intersection, directly walkable to retail, dining, and public transportation.
Executive Summary
THE ALPHA COMMERCIAL ADVISORS® PROUDLY PRESENTS AN ATTRACTIVE 12-UNIT MULTI-FAMILY ASSET IN PREMIUM LITTLE RIVER LOCATION BUILT FOR PERFORMANCE.
Offering a well-balanced mix of unit layouts and reliable in-place income, the property delivers dependable performance with additional upside through continued
value-add execution. Benefitting from years of thoughtful maintenance, the secure, gated premises displays meaningful capital improvements including impact
windows and doors, newer mini-split air conditioning systems, incrementally updated interiors, private on-site parking, and a polished overall curb appeal — reducing
near-term capital expenditure needs and strengthening both short and long-term tenant appeal.
The property is ideally located – sharing a block with the Biscayne Boulevard and NE 79th Street intersection with unmatched connectivity to retail, dining, public
transportation and neighborhood amenities while maintaining the residential feel of Eastern-abutting Shorecrest. With continued development momentum throughout
Little River, this is a fleeting opportunity to acquire a core-plus asset with long-term stability and measurable upside in a market that rarely turns over similar assets.
NOTE: The property is currently under-leased due to phasing out of current absentee ownership at approximately 75% occupancy. There is immediate upside available to buyer by simply renting out the remaining units, without raising rents (approximately to a 6.5% CAP). There is even further upside by raising rents and making minor modifications to units (closer to a 7% CAP). Then there is long-term re-development upside, supporting 3 more units by-right and up to 5 stories of height -- to create a project with larger units and maxed out density is the play here for the future.
Offering a well-balanced mix of unit layouts and reliable in-place income, the property delivers dependable performance with additional upside through continued
value-add execution. Benefitting from years of thoughtful maintenance, the secure, gated premises displays meaningful capital improvements including impact
windows and doors, newer mini-split air conditioning systems, incrementally updated interiors, private on-site parking, and a polished overall curb appeal — reducing
near-term capital expenditure needs and strengthening both short and long-term tenant appeal.
The property is ideally located – sharing a block with the Biscayne Boulevard and NE 79th Street intersection with unmatched connectivity to retail, dining, public
transportation and neighborhood amenities while maintaining the residential feel of Eastern-abutting Shorecrest. With continued development momentum throughout
Little River, this is a fleeting opportunity to acquire a core-plus asset with long-term stability and measurable upside in a market that rarely turns over similar assets.
NOTE: The property is currently under-leased due to phasing out of current absentee ownership at approximately 75% occupancy. There is immediate upside available to buyer by simply renting out the remaining units, without raising rents (approximately to a 6.5% CAP). There is even further upside by raising rents and making minor modifications to units (closer to a 7% CAP). Then there is long-term re-development upside, supporting 3 more units by-right and up to 5 stories of height -- to create a project with larger units and maxed out density is the play here for the future.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,545,000 | Building Class | C |
| Price Per Unit | $212,083 | Lot Size | 0.24 AC |
| Sale Type | Investment | Building Size | 5,677 SF |
| No. Units | 12 | Average Occupancy | 75% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built/Renovated | 1938/2015 |
| Apartment Style | Low-Rise | Parking Ratio | 2.11/1,000 SF |
| Zoning | T5-R - Multifamily, Max Density: 15 units (65 du/acre), Max Height: 5 stories | ||
| Price | $2,545,000 |
| Price Per Unit | $212,083 |
| Sale Type | Investment |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.24 AC |
| Building Size | 5,677 SF |
| Average Occupancy | 75% |
| No. Stories | 2 |
| Year Built/Renovated | 1938/2015 |
| Parking Ratio | 2.11/1,000 SF |
| Zoning | T5-R - Multifamily, Max Density: 15 units (65 du/acre), Max Height: 5 stories |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Washer/Dryer
- Heating
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Tub/Shower
- Yard
- Freezer
Site Amenities
- 24 Hour Access
- Fenced Lot
- Laundry Facilities
- Pet Play Area
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 8 | - | 300 - 395 |
| 1+1 | 4 | - | 700 |
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 01-3207-016-3360 | Total Assessment | $1,232,024 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
01-3207-016-3360
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$1,232,024 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Value-Add 12-Unit Multifamily Asset | 648 NE 80th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

