Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 2-Unit | 1,822 SF | 4,300 SF Lot
  • 4 Bed/3 Bath Main House + Studio
  • Proximity Near SDSU — 40,000+ Student Population
  • Master Lease | $7,000/Month In-Place Income
  • Strong In-Place Cash Flow

Executive Summary

2-unit investment property in San Diego's College Area, offered with a master lease at $7,000/month covering both units. Located steps from SDSU's 40,000+ student population, this is a turnkey opportunity in one of San Diego's highest-demand student housing submarkets — where consistent enrollment drives reliable rental demand year over year. The main house delivers 4 beds/3 baths and the studio adds 1 bath — 1,822 SF total on a 4,300 SF lot.
Currently in process for RM-4-10 zoning, the site offers meaningful long-term redevelopment potential in a supply-constrained submarket. Density bonus pathways — including HAP 2.0 and 100% micro-unit programs — provide significant upside for a buyer with a development horizon, with the potential to deliver a substantially higher unit count on the site. The College Area's proximity to SDSU, major transit corridors, and established retail make it a proven location for student-oriented and multifamily housing. Sustained enrollment supports continued demand for both near-term rental income and future development.
Strong in-place cash flow with entitlement upside. All zoning, development potential, and unit counts to be verified by buyer.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $84,000 $46.10
Other Income - -
Vacancy Loss - -
Effective Gross Income $84,000 $46.10
Taxes - -
Operating Expenses $21,000 $11.53
Total Expenses $21,000 $11.53
Net Operating Income $63,000 $34.58

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $84,000
Annual Per SF $46.10
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $84,000
Annual Per SF $46.10
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual $21,000
Annual Per SF $11.53
Total Expenses
Annual $21,000
Annual Per SF $11.53
Net Operating Income
Annual $63,000
Annual Per SF $34.58

Property Facts

Price $1,199,000
Price Per Unit $599,500
Sale Type Investment
Cap Rate 5.25%
Gross Rent Multiplier 14.3
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Single-Family Home
Building Class C
Lot Size 0.06 AC
Building Size 1,822 SF
No. Stories 2
Year Built 1984
Parking Ratio 1/1,000 SF
Zoning RM-4-10 - In process for RM-4-10 zoning with multifamily density bonus potential. Buyer to verify all zoning and development potential.

Amenities

Site Amenities

  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
4+3 1 $7,000 -
Studios 1 - -
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
  • Listing ID: 39937075

  • Date on Market: 3/27/2026

  • Last Updated:

  • Address: 6497-99 Montezuma Rd, San Diego, CA 92115

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}