Log In/Sign Up
Your email has been sent.
6635 SCHAEFER RD 2,500 SF 100% Leased Retail Building Dearborn, MI 48126 $650,000 ($260/SF) 7.57% Cap Rate



Investment Highlights
- • TWO SEPARATE COMMERCIAL UNITS
- • PRIME HIGH-VISIBILITY LOCATION ON BUSY SCHAEFER ROAD
- • STRONG MONTHLY CASH FLOW OF $4,100/MONTH
Executive Summary
HEART OF EAST DEARBORN! THIS UNIQUE PROPERTY FEATURES TWO SEPARATE COMMERCIAL UNITS, BOTH FULLY LEASED WITH ESTABLISHED TENANTS IN PLACE, PROVIDING IMMEDIATE CASH FLOW. CURRENTLY GENERATING $4,100 PER MONTH IN RENTAL INCOME. PRIME LOCATION WITH HEAVY DAILY TRAFFIC, GREAT VISIBILITY, AND STRONG SURROUNDING BUSINESS ACTIVITY. IDEAL FOR INVESTORS LOOKING FOR A STABLE INCOME-PRODUCING PROPERTY IN ONE OF DEARBORN’S MOST DESIRABLE COMMERCIAL CORRIDORS. CLOSE TO SHOPPING, RESTAURANTS, MAJOR FREEWAYS, AND DOWNTOWN DEARBORN.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$49,200
|
$21.08
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$49,200
|
$21.08
|
| Taxes |
$6,611
|
$2.83
|
| Operating Expenses |
$3,000
|
$1.29
|
| Total Expenses |
$9,611
|
$4.12
|
| Net Operating Income |
$39,589
|
$16.96
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $49,200 |
| Annual Per SF | $21.08 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $49,200 |
| Annual Per SF | $21.08 |
| Taxes | |
|---|---|
| Annual | $6,611 |
| Annual Per SF | $2.83 |
| Operating Expenses | |
|---|---|
| Annual | $3,000 |
| Annual Per SF | $1.29 |
| Total Expenses | |
|---|---|
| Annual | $9,611 |
| Annual Per SF | $4.12 |
| Net Operating Income | |
|---|---|
| Annual | $39,589 |
| Annual Per SF | $16.96 |
Property Facts
Sale Type
Investment
Property Type
Building Size
2,500 SF
Building Class
B
Year Built/Renovated
1947/2025
Price
$650,000
Price Per SF
$260
Cap Rate
7.57%
NOI
$49,200
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.36
Lot Size
0.16 AC
Zoning
BB
Frontage
60’ on Schaefer Rd
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- NATURAL BEAUTY
- Retailer
- 980 SF
- $20.00
- Modified Gross
- -
- WORLD OF GIFTS
- Retailer
- 1,500 SF
- $20.00
- Modified Gross
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| NATURAL BEAUTY | Retailer | 980 SF | $20.00 | Modified Gross | - | |
| WORLD OF GIFTS | Retailer | 1,500 SF | $20.00 | Modified Gross | - |
Moderately walkable
70/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 82-10-072-12-029 | Total Assessment | $126,600 |
| Land Assessment | $0 | Annual Taxes | $6,611 ($2.64/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 Payable 2025 |
Property Taxes
Parcel Number
82-10-072-12-029
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$126,600
Annual Taxes
$6,611 ($2.64/SF)
Tax Year
2025 Payable 2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
6635 SCHAEFER RD
