Share This Listing

Message

947 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Great location one block off Pierson
  • 100% occupied below market rents
  • Ample off street parking

Executive Summary

One bedroom one bathroom units comes with a big living room, good size kitchen, separate bathroom and roomy bedroom. Located close to downtown these units are within walking distance of stores and entertainment. Ample off street parking. Easily rented although currently 100% occupied. Value add opportunity.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $75,396 $25.13
Other Income - -
Vacancy Loss - -
Effective Gross Income $75,396 $25.13
Taxes - -
Operating Expenses - -
Total Expenses $30,997 $10.33
Net Operating Income $44,399 $14.80

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $75,396
Annual Per SF $25.13
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $75,396
Annual Per SF $25.13
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $30,997
Annual Per SF $10.33
Net Operating Income
Annual $44,399
Annual Per SF $14.80

Property Facts

Price $1,100,000
Price Per Unit $220,000
Sale Type Investment
Cap Rate 4.04%
Gross Rent Multiplier 14.59
No. Units 5
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Low-Rise
Building Class C
Lot Size 0.31 AC
Building Size 3,000 SF
Average Occupancy 100%
No. Stories 1
Year Built 1972
Parking Ratio 3.33/1,000 SF
Opportunity Zone Yes
Zoning VS-MU - Multi Unit Residential

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 5 - -
Fairly walkable
40/100
Moderately drivable
70/100
Limited public transit
30/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
639-252-010
Land Assessment
$87,041
Improvements Assessment
$203,099
Total Assessment
$290,140
  • Listing ID: 40904545

  • Date on Market: 6/12/2026

  • Last Updated:

  • Address: 66351 1st St, Desert Hot Springs, CA 92240

Contact the Sale Advisor

66351 1st Street | 66351 1st St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}