Log In/Sign Up
Your email has been sent.
66351 1st Street 66351 1st St 5 Unit Apartment Building $1,100,000 ($220,000/Unit) 4.04% Cap Rate Desert Hot Springs, CA 92240



Investment Highlights
- Great location one block off Pierson
- 100% occupied below market rents
- Ample off street parking
Executive Summary
One bedroom one bathroom units comes with a big living room, good size kitchen, separate bathroom and roomy bedroom. Located close to downtown these units are within walking distance of stores and entertainment. Ample off street parking. Easily rented although currently 100% occupied. Value add opportunity.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$75,396
|
$25.13
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$75,396
|
$25.13
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$30,997
|
$10.33
|
| Net Operating Income |
$44,399
|
$14.80
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $75,396 |
| Annual Per SF | $25.13 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $75,396 |
| Annual Per SF | $25.13 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $30,997 |
| Annual Per SF | $10.33 |
| Net Operating Income | |
|---|---|
| Annual | $44,399 |
| Annual Per SF | $14.80 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | - | - |
1 1
Fairly walkable
40/100
Moderately drivable
70/100
Limited public transit
30/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 639-252-010 | Improvements Assessment | $203,099 |
| Land Assessment | $87,041 | Total Assessment | $290,140 |
Property Taxes
Parcel Number
639-252-010
Land Assessment
$87,041
Improvements Assessment
$203,099
Total Assessment
$290,140
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
66351 1st Street | 66351 1st St
