Log In/Sign Up
Your email has been sent.
70 Fanyon St 70 Fanyon St 2 Unit Apartment Building $1,549,000 ($774,500/Unit) 4.89% Cap Rate Milpitas, CA 95035
EXECUTIVE SUMMARY
Prime Location with great returns. This Duplex features 3/2 and 2/1 configuration. Close to Shopping, Parks & Freeways.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$84,000
|
$45.45
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$84,000
|
$45.45
|
| Taxes |
$5,248
|
$2.84
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$5,248
|
$2.84
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $84,000 |
| Annual Per SF | $45.45 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $84,000 |
| Annual Per SF | $45.45 |
| Taxes | |
|---|---|
| Annual | $5,248 |
| Annual Per SF | $2.84 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $5,248 |
| Annual Per SF | $2.84 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS Under Contract
| Price | $1,549,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $774,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 4.89% | Building Size | 1,848 SF |
| Gross Rent Multiplier | 18.44 | Average Occupancy | 3% |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1960/2020 |
| Property Subtype | Apartment | ||
| Zoning | R2 | ||
| Price | $1,549,000 |
| Price Per Unit | $774,500 |
| Sale Type | Investment |
| Cap Rate | 4.89% |
| Gross Rent Multiplier | 18.44 |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 1,848 SF |
| Average Occupancy | 3% |
| No. Stories | 1 |
| Year Built/Renovated | 1960/2020 |
| Zoning | R2 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2 | 1 | $3,800 | - |
| 2+1 | 1 | $3,200 | - |
1 1
Walk Score®
Very Walkable (70)
Bike Score®
Very Bikeable (73)
PROPERTY TAXES
| Parcel Number | 029-18-015 | Total Assessment | $427,106 (2025) |
| Land Assessment | $175,629 (2025) | Annual Taxes | $5,248 ($2.84/SF) |
| Improvements Assessment | $251,477 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
029-18-015
Land Assessment
$175,629 (2025)
Improvements Assessment
$251,477 (2025)
Total Assessment
$427,106 (2025)
Annual Taxes
$5,248 ($2.84/SF)
Tax Year
2024
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
70 Fanyon St | 70 Fanyon St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.