Log In/Sign Up
Your email has been sent.
700 Blair Ave 8 Unit Apartment Building $1,199,000 ($149,875/Unit) 8.75% Cap Rate Calexico, CA 92231
Investment Highlights
- Hi desirable area
- Close to shopping
- Close to schools
Executive Summary
Charming Eight-Unit Complex – All Two-Bed, One-Bath, Newly Remodeled!
$115,200 annual income! Welcome to this beautifully updated eight-unit multifamily property, each unit featuring a comfortable two-bedroom, one-bath layout. Recently remodeled interiors offer modern finishes and a fresh, inviting atmosphere. With a solid cap rate around 8.4%, this property not only provides excellent rental income but also represents a fantastic investment opportunity. Don’t miss out on adding this turnkey building to your portfolio with strong returns and great curb appeal!
$115,200 annual income! Welcome to this beautifully updated eight-unit multifamily property, each unit featuring a comfortable two-bedroom, one-bath layout. Recently remodeled interiors offer modern finishes and a fresh, inviting atmosphere. With a solid cap rate around 8.4%, this property not only provides excellent rental income but also represents a fantastic investment opportunity. Don’t miss out on adding this turnkey building to your portfolio with strong returns and great curb appeal!
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$115,200
|
$22.68
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$115,200
|
$22.68
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$24,600
|
$4.84
|
| Net Operating Income |
$90,600
|
$17.83
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $115,200 |
| Annual Per SF | $22.68 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $115,200 |
| Annual Per SF | $22.68 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $24,600 |
| Annual Per SF | $4.84 |
| Net Operating Income | |
|---|---|
| Annual | $90,600 |
| Annual Per SF | $17.83 |
Property Facts
| Price | $1,199,000 | Property Subtype | Apartment |
| Price Per Unit | $149,875 | Apartment Style | Low-Rise |
| Sale Type | Investment | Lot Size | 0.26 AC |
| Cap Rate | 8.75% | Building Size | 5,080 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.27 | No. Stories | 2 |
| No. Units | 8 | Year Built/Renovated | 1978/2017 |
| Property Type | Multifamily | ||
| Zoning | RA - Multifamily | ||
| Price | $1,199,000 |
| Price Per Unit | $149,875 |
| Sale Type | Investment |
| Cap Rate | 8.75% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.27 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Lot Size | 0.26 AC |
| Building Size | 5,080 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1978/2017 |
| Zoning | RA - Multifamily |
Amenities
Unit Amenities
- Air Conditioning
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 8 | - | 637 |
1 1
Property Taxes
| Parcel Number | 058-373-006-000 | Improvements Assessment | $607,010 (2025) |
| Land Assessment | $84,896 (2025) | Total Assessment | $691,906 (2025) |
Property Taxes
Parcel Number
058-373-006-000
Land Assessment
$84,896 (2025)
Improvements Assessment
$607,010 (2025)
Total Assessment
$691,906 (2025)
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
700 Blair Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.