Log In/Sign Up
Your email has been sent.
Stonecliff 702 E Vista Way 2 Unit Apartment Building $1,200,000 ($600,000/Unit) 5.40% Cap Rate Vista, CA 92084



Investment Highlights
- Two - Large 1500+ sq ft Detached Homes
- Panoramic Views from Both Homes
- 1 - Two Car Garage + 1 Single
- Large 19K+ Square Foot Lot
- Backyard/Decks + Koi Pond
- W/D Hookups in both Units
Executive Summary
Located in the heart of Vista we're pleased to present Stonecliff at 702-704 E Vista Way, Vista 92084. The property resides at the hilltop of a cul-de-sac and consists of two large detached single family homes; one - 3bed/2bath 1940's construction home and 1 - 2bed/2bath 1989 built home on an over 19K sq. foot lot. Both homes are spacious in size estimated at over 1500 sq ft each. The 3bed/2bath has a large lushly landscaped backyard with a 360 degree wrap-around driveway, koi pond, expansive panoramic views of Downtown Vista and a detached storage/office structure. The upstairs bedroom has a balcony with great views and the home includes a two-car dual-door garage that can be entered from the from the front or rear. The interior has recently been updated with new LVP flooring, dual pane windows & paint but still needs light cosmetic work. The 2bed/2ba has a single car garage and a back patio/deck with panoramic views. Both homes are two-story and equipped with w/d hookups. The 3bed/2ba is currently VACANT making this a good owner/user candidate. There is value-add through stabilizing the rent of the 2bed/2ba and/or converting the garages to ADU's.
The property is centrally located just minutes from Vista Village; a quickly gentrifying region as home buyers/investors flock to affordability. Places of employment, entertainment, city transport, schools, restaurants are within close proximity and the beach in Oceanside is less than a 10 minute drive. The property is well positioned for continued appreciation as the Vista market and 78 corridor continues to improve and grow.
This is a great opportunity investment opportunity for an owner-user or buyer looking to acquire a value add-asset through rent stabilization and/or adding ADU's.
The property is centrally located just minutes from Vista Village; a quickly gentrifying region as home buyers/investors flock to affordability. Places of employment, entertainment, city transport, schools, restaurants are within close proximity and the beach in Oceanside is less than a 10 minute drive. The property is well positioned for continued appreciation as the Vista market and 78 corridor continues to improve and grow.
This is a great opportunity investment opportunity for an owner-user or buyer looking to acquire a value add-asset through rent stabilization and/or adding ADU's.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Fireplace
- Storage Space
- Ceiling Fans
- Vaulted Ceiling
- Refrigerator
- Oven
- Tub/Shower
- Sunroom
- Dining Room
- Family Room
- Garden
- Patio
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | - | - |
| 2+2 | 1 | $2,200 | - |
1 1
Walk Score®
Very Walkable (82)
Property Taxes
| Parcel Number | 175-173-90 | Total Assessment | $823,174 (2025) |
| Land Assessment | $426,516 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $396,658 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
175-173-90
Land Assessment
$426,516 (2025)
Improvements Assessment
$396,658 (2025)
Total Assessment
$823,174 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Stonecliff | 702 E Vista Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
