Log In/Sign Up
Your email has been sent.
The Sevens Townhomes 705-715 W Crawford St 6 Unit Apartment Building $880,000 ($146,667/Unit) 5.61% Cap Rate Denison, TX 75020



INVESTMENT HIGHLIGHTS
- Ideal unit mix. SFR-style living w/ apartment pricing means unique / competitive. Larger floor plans attract quality tenants seeking space / privacy.
- High-Growth Regional Corridor positioned between Texas Instruments' $30B+ Sherman semiconductor facility & Choctaw Casino's $600M expansion
- 5 of 6 units fully renovated with modernized interiors. Major exterior improvements.
EXECUTIVE SUMMARY
Stabilized 6-Unit Townhome Complex | 705–715 W Crawford St, Denison, TX
Executive Summary
-Fully occupied, well-located townhome community in growing Denison, TX. Over $400K in capital improvements have already been completed, ensuring low capital injection needed for years and positioning the property for steady cash flow with remaining upside. The portfolio offers a strong mix of stability and future value creation through one unrenovated unit, market rent capture, and operating efficiencies.
Investment Overview
-Stable Today, Upside Tomorrow
-The property is 100% leased, with 5 fully renovated units performing at market rents. 1 long-term tenant occupies legacy unit in original condition, offering a clean rent-lift opportunity upon natural turnover—no forced vacancy required.
Significant Capital Already Invested
-Between 2021–2025, ownership completed a comprehensive interior and exterior renovation program totaling $400K+. New ownership inherits a modernized asset with minimal near-term CapEx needs.
Ideal Unit Mix for the Market
-Five 2BR / 2.5BA townhomes
-One 3BR / 3.5BA townhome
-Detached two-car garages for every unit
-Private, fenced backyard spaces between residences
This townhome configuration functions as a single-family alternative, driving rent premiums and strong tenant retention versus traditional apartments.
Competitive Advantages
-Differentiated Product / Low Competition in Denison, TX
-Attached townhomes with private garages and outdoor space outperform standard multifamily in the Denison market. Tenants are drawn to the space and privacy of single-family living at apartment-level pricing in a convenient location near downtown.
High-Visibility, Convenient Location
-Directly across from Denison High School, walkable to downtown, and adjacent to daily-needs retail and new convenience development. Visibility and accessibility support consistent demand and low vacancy risk.
Turnkey Operations
-Professional third-party property management is in place, allowing for a seamless transition with established systems, vendors, and local market knowledge.
Value-Add Opportunities
-Remaining Renovation Upside: One unrenovated unit with estimated $450-550/month rent lift upon turnover
-Utility Reimbursement: One remaining unit to renew with utility billbacks (5 have begun as of this year)
-Lease Optimization: Opportunity to implement structured rent growth through staggered renewals and include fees for common area management, property management, credit card fees and mroe.
-Self-Management: Immediate savings by adding this property to a self-managed portfolio.
Market Fundamentals
-Denison sits within a rapidly expanding regional employment corridor:
-Texas Instruments Semiconductor Expansion (Sherman, TX):A $30+ billion manufacturing investment projected to create 3,000 direct jobs, with production beginning in 2025. Multiplier effects are expected to drive significant regional housing demand.
Choctaw Casino & Resort (Durant, OK):Located just 17 miles away, the casino’s $600M expansion added 1,000 rooms and approximately 1,000 new jobs, supporting steady workforce housing demand within commuting distance.
Combined with Lake Texoma tourism and inbound migration from higher-cost DFW submarkets, Denison continues to attract renters seeking quality housing at accessible price points. Townhome product remains undersupplied relative to conventional apartments, supporting long-term occupancy and pricing power.
Executive Summary
-Fully occupied, well-located townhome community in growing Denison, TX. Over $400K in capital improvements have already been completed, ensuring low capital injection needed for years and positioning the property for steady cash flow with remaining upside. The portfolio offers a strong mix of stability and future value creation through one unrenovated unit, market rent capture, and operating efficiencies.
Investment Overview
-Stable Today, Upside Tomorrow
-The property is 100% leased, with 5 fully renovated units performing at market rents. 1 long-term tenant occupies legacy unit in original condition, offering a clean rent-lift opportunity upon natural turnover—no forced vacancy required.
Significant Capital Already Invested
-Between 2021–2025, ownership completed a comprehensive interior and exterior renovation program totaling $400K+. New ownership inherits a modernized asset with minimal near-term CapEx needs.
Ideal Unit Mix for the Market
-Five 2BR / 2.5BA townhomes
-One 3BR / 3.5BA townhome
-Detached two-car garages for every unit
-Private, fenced backyard spaces between residences
This townhome configuration functions as a single-family alternative, driving rent premiums and strong tenant retention versus traditional apartments.
Competitive Advantages
-Differentiated Product / Low Competition in Denison, TX
-Attached townhomes with private garages and outdoor space outperform standard multifamily in the Denison market. Tenants are drawn to the space and privacy of single-family living at apartment-level pricing in a convenient location near downtown.
High-Visibility, Convenient Location
-Directly across from Denison High School, walkable to downtown, and adjacent to daily-needs retail and new convenience development. Visibility and accessibility support consistent demand and low vacancy risk.
Turnkey Operations
-Professional third-party property management is in place, allowing for a seamless transition with established systems, vendors, and local market knowledge.
Value-Add Opportunities
-Remaining Renovation Upside: One unrenovated unit with estimated $450-550/month rent lift upon turnover
-Utility Reimbursement: One remaining unit to renew with utility billbacks (5 have begun as of this year)
-Lease Optimization: Opportunity to implement structured rent growth through staggered renewals and include fees for common area management, property management, credit card fees and mroe.
-Self-Management: Immediate savings by adding this property to a self-managed portfolio.
Market Fundamentals
-Denison sits within a rapidly expanding regional employment corridor:
-Texas Instruments Semiconductor Expansion (Sherman, TX):A $30+ billion manufacturing investment projected to create 3,000 direct jobs, with production beginning in 2025. Multiplier effects are expected to drive significant regional housing demand.
Choctaw Casino & Resort (Durant, OK):Located just 17 miles away, the casino’s $600M expansion added 1,000 rooms and approximately 1,000 new jobs, supporting steady workforce housing demand within commuting distance.
Combined with Lake Texoma tourism and inbound migration from higher-cost DFW submarkets, Denison continues to attract renters seeking quality housing at accessible price points. Townhome product remains undersupplied relative to conventional apartments, supporting long-term occupancy and pricing power.
DATA ROOM Click Here to Access
- Operating and Financials
FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $880,000 | Building Class | C |
| Price Per Unit | $146,667 | Lot Size | 0.37 AC |
| Sale Type | Investment | Building Size | 7,508 SF |
| Cap Rate | 5.61% | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1986/2022 |
| Property Subtype | Apartment | Parking Ratio | 1.6/1,000 SF |
| Apartment Style | Townhome | Opportunity Zone |
Yes
|
| Zoning | Townhome - Townhome | ||
| Price | $880,000 |
| Price Per Unit | $146,667 |
| Sale Type | Investment |
| Cap Rate | 5.61% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.37 AC |
| Building Size | 7,508 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1986/2022 |
| Parking Ratio | 1.6/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | Townhome - Townhome |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Microwave
- Heating
- Eat-in Kitchen
- Kitchen
- High Speed Internet Access
- Tub/Shower
- Large Bedrooms
SITE AMENITIES
- Fenced Lot
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2.5 | 5 | $1,500 | 1,200 - 1,250 |
| 3+3.5 | 1 | $1,600 | 1,300 - 1,350 |
1 1
Walk Score®
Very Walkable (76)
PROPERTY TAXES
| Parcel Number | 142900 | Total Assessment | $860,246 (2025) |
| Land Assessment | $149,066 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $711,180 (2025) | Tax Year | 2026 |
PROPERTY TAXES
Parcel Number
142900
Land Assessment
$149,066 (2025)
Improvements Assessment
$711,180 (2025)
Total Assessment
$860,246 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Sevens Townhomes | 705-715 W Crawford St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
