Your email has been sent.
726 Dalworth St 7,105 SF 100% Leased Office Building Grand Prairie, TX 75050 $999,000 ($140.61/SF)



INVESTMENT HIGHLIGHTS
- Fully Leased (Stable Cashflow)
- Located in the heart of Grand Prairie Texas
- Ideal for office/office Building investor
- Well Maintained Office Space
- Easy access to I-30 and President Geroge Bush Turnpike
EXECUTIVE SUMMARY
DATA ROOM Click Here to Access
- Offering Memorandum
- Operating and Financials
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$100,495
|
$14.14
|
| Other Income |
$17,803
|
$2.51
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$118,298
|
$16.65
|
| Taxes |
$13,369
|
$1.88
|
| Operating Expenses |
$10,866
|
$1.53
|
| Total Expenses |
$24,235
|
$3.41
|
| Net Operating Income |
$94,063
|
$13.24
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $100,495 |
| Annual Per SF | $14.14 |
| Other Income | |
|---|---|
| Annual | $17,803 |
| Annual Per SF | $2.51 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $118,298 |
| Annual Per SF | $16.65 |
| Taxes | |
|---|---|
| Annual | $13,369 |
| Annual Per SF | $1.88 |
| Operating Expenses | |
|---|---|
| Annual | $10,866 |
| Annual Per SF | $1.53 |
| Total Expenses | |
|---|---|
| Annual | $24,235 |
| Annual Per SF | $3.41 |
| Net Operating Income | |
|---|---|
| Annual | $94,063 |
| Annual Per SF | $13.24 |
PROPERTY FACTS
AMENITIES
- 24 Hour Access
- Controlled Access
- Monument Signage
- Air Conditioning
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Adkins & Shelton Pc
- Professional, Scientific, and Technical Services
- -
- -
- -
- -
The law firm of Davis, Ermis & Roberts, P.C. believes that high quality, experienced legal representation should be accessible to everyone. We are a full-service law firm offering a variety of legal services to meet your immediate and long term needs. Our experienced attorneys and legal team are dedicated to providing the highest quality in legal respresentation while offering affordable payment options. The business law practice at Davis, Ermis & Roberts, P.C. covers a wide spectrum of areas. Our attorneys are here to assist you, from the established business owner to the upcoming entrepreneur, to discuss the best possible business options with you in order to meet your goals. Whether it is to form a Limited Liability Company (LLC), Limited Liability Partnership (LLP), Professional Corporation (PC), S Corporation, or a C Corporation, Davis, Ermis & Roberts, P.C. has you covered.
- Davis, Ermis & Roberts, Pc
- Professional, Scientific, and Technical Services
- -
- -
- -
- -
- Law Offices of Ronald W. Roberts
- -
- -
- -
- -
- -
- R G Supply & Logistics Llc
- Professional, Scientific, and Technical Services
- -
- -
- -
- -
- RG Talent Solutions
- Professional, Scientific, and Technical Services
- -
- $14.00
- Modified Gross
- Jan 2025
- Silhouette Entertainment, Inc.
- Arts, Entertainment, and Recreation
- -
- -
- -
- -
- Veterinary Medical Care Of Texas, P.C.
- Health Care and Social Assistance
- -
- -
- -
- -
Walker Engineering is a true ‘bootstrap’ business. The company was founded in 1981 by Charlie Walker while sitting at his kitchen table. The core beliefs established at that time still resonate throughout the company today – work hard, do the best you can do, and develop the best people. Charlie came from humble beginnings and instead of simply searching for the American Dream he built it from the ground up. Walker Engineering believes that their employees should be given an opportunity to achieve that same dream for themselves and their families. The Walker Legacy provides a pathway for their hardworking men and women, regardless of their starting point, to develop a skill set, learn a trade, and provide a better future for their families.
- Xs Grand Prairie Garage Door Repair
- Services
- -
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Adkins & Shelton Pc | Professional, Scientific, and Technical Services | - | - | - | - | |
| Attorney Bail Bonds By Davis Ermis & Roberts PC | Educational Services | - | - | - | - | |
| Davis, Ermis & Roberts, Pc | Professional, Scientific, and Technical Services | - | - | - | - | |
| Law Offices of Ronald W. Roberts | - | - | - | - | - | |
| R G Supply & Logistics Llc | Professional, Scientific, and Technical Services | - | - | - | - | |
| RG Talent Solutions | Professional, Scientific, and Technical Services | - | $14.00 | Modified Gross | Jan 2025 | |
| Silhouette Entertainment, Inc. | Arts, Entertainment, and Recreation | - | - | - | - | |
| Veterinary Medical Care Of Texas, P.C. | Health Care and Social Assistance | - | - | - | - | |
|
Construction | - | - | - | - | |
| Xs Grand Prairie Garage Door Repair | Services | - | - | - | - |
PROPERTY TAXES
| Parcel Number | 28052502020130000 | Total Assessment | $675,000 (2025) |
| Land Assessment | $198,000 (2025) | Annual Taxes | $13,369 ($1.88/SF) |
| Improvements Assessment | $477,000 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Presented by
726 Dalworth St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
