Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

7321 Georgia Ave NW 7,250 SF Retail Building Washington, DC 20012 $4,990,000 ($688.28/SF) 6.38% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • New Construction
  • 1 block to Whole Foods & Major Development
  • 8 Units total (2 Retail/Commercial, 6 Luxury Residential)

EXECUTIVE SUMMARY

This investment opportunity includes two adjacent vacant new construction structures 7319 and 7321 Georgia Avenue Northwest. Both buildings are mirror images of each other and each features for units. In each building, there are three residential units and one retail unit at sidewalk level. The residential units are finished at a high level with premium grade appliances and materials. The units are two bedroom/2 bath flats and a three bedroom/3 bath multilevel penthouse with a roof deck. There is ample parking in the rear. This project is just one block north of the Whole Foods and Walter Reed development and a half mile south of Silver Spring Maryland. Excellent transportation options abound. Each retail space is approximately 700 ft.² with a kitchenette, half bath, two separate offices and front and rear entrance. They also can be joined for a larger single tenant as, during construction, plans were made for a potential opening between the units. We are awaiting the certificate of occupancies and construction is complete.
The witch building is being sold as a single taxable unit, the groundwork has been laid both in construction and in legal preparation to convert them into condominiums if at any point and new owner would like to do that.
Though this price reflects a purchase of both properties, the owner will consider a separate sales of each building.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $369,600 $533.33
Other Income - -
Vacancy Loss - -
Effective Gross Income $369,600 $533.33
Taxes - -
Operating Expenses - -
Total Expenses $50,860 $73.39
Net Operating Income $318,740 $459.94

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $369,600
Annual Per SF $533.33
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $369,600
Annual Per SF $533.33
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $50,860
Annual Per SF $73.39
Net Operating Income
Annual $318,740
Annual Per SF $459.94

PROPERTY FACTS

Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Veterinarian/Kennel
Building Size
7,250 SF
Building Class
C
Year Built
2025
Price
$4,990,000
Price Per SF
$688.28
Cap Rate
6.38%
NOI
$318,362
Tenancy
Single
Building Height
5 Stories
Building FAR
4.42
Lot Size
0.04 AC
Opportunity Zone
Yes
Zoning
MU-4
Frontage
40’ on Georgia Ave NW
Walk Score®
Walker's Paradise (90)
Transit Score®
Excellent Transit (75)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

NEARBY MAJOR RETAILERS

Starbucks
Whole Foods Market
Chase
PNC Bank
Busboys and Poets
Safeway
Truist
Giant Food
Mamma Lucia
Club Pilates

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2964-0034
Land Assessment
$256,700
Improvements Assessment
$557,240
Total Assessment
$813,940
  • Listing ID: 38609732

  • Date on Market: 12/1/2025

  • Last Updated:

  • Address: 7321 Georgia Ave NW, Washington, DC 20012

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}