Log In/Sign Up
Your email has been sent.
740 County Road 334 - Rock Creek Cabins 4 Unit Apartment Building Offered at $380,000 at a 9.47% Cap Rate Gatesville, TX 76528
INVESTMENT HIGHLIGHTS
- Easy rentals
- Super easy maintenance
- 3 of 4 tenants have been there for over a year
- Crazy gross rents
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$45,600
|
$35.19
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$45,600
|
$35.19
|
| Taxes |
$2,750
|
$2.12
|
| Operating Expenses |
$8,100
|
$6.25
|
| Total Expenses |
$10,850
|
$8.37
|
| Net Operating Income |
$34,750
|
$26.81
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $45,600 |
| Annual Per SF | $35.19 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $45,600 |
| Annual Per SF | $35.19 |
| Taxes | |
|---|---|
| Annual | $2,750 |
| Annual Per SF | $2.12 |
| Operating Expenses | |
|---|---|
| Annual | $8,100 |
| Annual Per SF | $6.25 |
| Total Expenses | |
|---|---|
| Annual | $10,850 |
| Annual Per SF | $8.37 |
| Net Operating Income | |
|---|---|
| Annual | $34,750 |
| Annual Per SF | $26.81 |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Microwave
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Wi-Fi
- Yard
- Deck
- Dining Room
- Lawn
- Porch
- Window Coverings
SITE AMENITIES
- Laundry Facilities
- Trash Pickup - Curbside
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 4+4 | 4 | $2,388 | 288 - 336 |
1 1
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
740 County Road 334 - Rock Creek Cabins
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.