Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Newer construction in 2021
  • Transit oriented - one block from Red Line
  • Rental upside

Executive Summary

Beautiful East Rogers Park Brick 6 Unit investment opportunity located in one of Chicago's most consistently desirable rental neighborhoods. This newer construction masonry building features six large two-bedroom, one-bath apartments and is fully occupied with a proven history of strong tenant demand. Residents enjoy an unbeatable location just blocks from Lake Michigan, the CTA Red Line, and the Rogers Park Metra station, providing convenient access to downtown Chicago, Evanston, Andersonville, Edgewater, and the surrounding North Side neighborhoods. Each apartment offers a modern layout with oversized bedrooms, abundant natural light, stainless steel appliances, in-unit laundry, central heating and air conditioning, and a dedicated parking space. The property's dedicated parking lot is a valuable amenity that continues to attract and retain tenants. With low operating expenses, well below market rents, and substantial rental upside, investors have a clear path to increasing returns over time. The property's projected 7.27% pro-forma cap rate highlights the opportunity to unlock additional value while benefiting from the stability of a fully leased, newer construction asset in a high-demand lakefront location.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $131,220 $26.16
Other Income - -
Vacancy Loss - -
Effective Gross Income $131,220 $26.16
Taxes $26,300 $5.24
Operating Expenses $13,352 $2.66
Total Expenses $39,652 $7.90
Net Operating Income $91,568 $18.25

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $131,220
Annual Per SF $26.16
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $131,220
Annual Per SF $26.16
Taxes
Annual $26,300
Annual Per SF $5.24
Operating Expenses
Annual $13,352
Annual Per SF $2.66
Total Expenses
Annual $39,652
Annual Per SF $7.90
Net Operating Income
Annual $91,568
Annual Per SF $18.25

Property Facts

Price $1,690,000
Price Per Unit $281,667
Sale Type Investment
Cap Rate 5.42%
No. Units 6
Property Type
Multifamily
  • Multifamily Apartments
Lot Size 0.16 AC
Building Size 5,017 SF
Average Occupancy 100%
No. Stories 3
Year Built 2020
Parking Ratio 1.2/1,000 SF
Zoning R4

Amenities

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Granite Countertops
  • High Speed Internet Access
  • Stainless Steel Appliances

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 6 $1,838 800 - 900
Exceptionally walkable
90/100
Moderately drivable
60/100
Exceptional public transit
90/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
11-30-413-007-0000
Land Assessment
$15,750
Improvements Assessment
$129,250
Total Assessment
$145,000
Annual Taxes
$26,300 ($5.24/SF)
Tax Year
2025
  • Listing ID: 41125351

  • Date on Market: 7/1/2026

  • Last Updated:

  • Address: 7441 N Rogers Ave, Chicago, IL 60626

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}