Share This Listing

Message

923 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Eight newly constructed homes designed and developed by a multi year Street of Dreams builder and Builder of the Year award winner.
  • Main levels feature large great room layouts with seamless living, dining, and kitchen spaces that support strong tenant demand and retention.
  • Approximately 1.1 miles to Lents Park featuring walking paths, sports fields, and open greenspace that support long term tenant retention.
  • Four three bedroom homes and four two bedroom homes, each offering two and a half bathrooms with efficient two story layouts.
  • Private outdoor spaces for each home, with the rear homes offering substantially larger yard areas that enhance tenant desirability.
  • Gourmet kitchens include solid surface countertops, stainless steel appliances, ample cabinetry, and large islands with eat bar seating.

Executive Summary

Ideally located just 2.5–3 miles from the vibrant restaurants, cafés, bars, and neighborhood retail of SE Woodstock Blvd, this offering includes all eight homes within the newly constructed community, presenting a rare opportunity to acquire an entire small scale rental development in Southeast Portland. Designed and developed by a multi year Street of Dreams builder and Builder of the Year award winner by the Home Building Association, the offering reflects thoughtful planning, efficient layouts, and durable construction suited for long term ownership and reduced maintenance exposure. The community consists of four three bedroom homes and four two bedroom homes, each offering two and a half bathrooms and well designed two story floor plans that maximize functionality and tenant livability. Main levels feature spacious open concept great rooms with seamless flow between living, dining, and kitchen areas, creating flexible layouts that appeal to a broad tenant base. Gourmet kitchens offer generous solid surface countertop space, stainless steel appliances, ample cabinetry, and large islands with eat bar seating, plus a convenient main level half bath. Upper levels include primary suites with ensuite baths, dedicated hall baths for secondary bedrooms, and upstairs laundry positioned between bedrooms. Homes include private outdoor spaces, with the rear homes offering larger yard areas that add outdoor flexibility and rental appeal. Energy efficient ductless heat pump systems provide year round comfort and efficiency. Daily conveniences line nearby SE 82nd Avenue within roughly half a mile, and Lents Park, approximately 1.1 miles away, offers expansive greenspace, walking paths, and sports facilities supporting tenant retention. Pro forma financials indicate an estimated 5.39% cap rate, positioning this asset as a balanced investment opportunity combining stable yield potential with long term appreciation in a consistently desirable Southeast Portland corridor.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $258,600 $27.35
Other Income $2,883 $0.30
Vacancy Loss $9,051 $0.96
Effective Gross Income $252,432 $26.70
Taxes $44,979 $4.76
Operating Expenses $21,077 $2.23
Total Expenses $66,056 $6.99
Net Operating Income $186,376 $19.71

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $258,600
Annual Per SF $27.35
Other Income
Annual $2,883
Annual Per SF $0.30
Vacancy Loss
Annual $9,051
Annual Per SF $0.96
Effective Gross Income
Annual $252,432
Annual Per SF $26.70
Taxes
Annual $44,979
Annual Per SF $4.76
Operating Expenses
Annual $21,077
Annual Per SF $2.23
Total Expenses
Annual $66,056
Annual Per SF $6.99
Net Operating Income
Annual $186,376
Annual Per SF $19.71

Property Facts

Price $3,459,900
Price Per Unit $432,488
Sale Type Investment
Cap Rate 5.39%
No. Units 8
Property Type Multifamily
Building Size 9,454 SF
Average Occupancy 0%
No. Stories 2
Year Built 2026
Zoning R2.5

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Microwave
  • Washer/Dryer Hookup
  • Heating
  • Ice Maker
  • Oven
  • Stainless Steel Appliances
  • Range
  • Carpet
  • Yard
  • Dining Room
  • Double Pane Windows
  • Island Kitchen

Site Amenities

  • Gated
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2.5 4 $2,950 1,264 - 1,393
2+2.5 4 $2,400 999 - 1,071
Moderately walkable
60/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
60/100
  • Listing ID: 39743786

  • Date on Market: 3/11/2026

  • Last Updated:

  • Address: 7468 Tolman St, Portland, OR 97206

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}