Log In/Sign Up
Your email has been sent.
Rest Inn & Suites 7475 E Admiral Pl 100 Room Hotel Tulsa, OK 74115 $4,200,000 ($42,000/Room) 11.90% Cap Rate
INVESTMENT HIGHLIGHTS
- 95-100% Occupancy
- Fully Gated Property
EXECUTIVE SUMMARY
97 Rooms + Owner Apartment + full kitchen
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $4,200,000 | Lot Size | 1.41 AC |
| Price Per Room | $42,000 | Building Size | 35,208 SF |
| Sale Type | Investment | No. Rooms | 100 |
| Cap Rate | 11.90% | No. Stories | 2 |
| Property Type | Hospitality | Year Built/Renovated | 1973/2024 |
| Property Subtype | Hotel | Parking Ratio | 2.9/1,000 SF |
| Building Class | C | Corridor | Exterior |
| Zoning | CH - HIGH DENSITY COMMERCIAL DISTRICT | ||
| Price | $4,200,000 |
| Price Per Room | $42,000 |
| Sale Type | Investment |
| Cap Rate | 11.90% |
| Property Type | Hospitality |
| Property Subtype | Hotel |
| Building Class | C |
| Lot Size | 1.41 AC |
| Building Size | 35,208 SF |
| No. Rooms | 100 |
| No. Stories | 2 |
| Year Built/Renovated | 1973/2024 |
| Parking Ratio | 2.9/1,000 SF |
| Corridor | Exterior |
| Zoning | CH - HIGH DENSITY COMMERCIAL DISTRICT |
AMENITIES
- Fitness Center
- Pool
ROOM MIX INFORMATION
| DESCRIPTION | NO. ROOMS | DAILY RATE | SF |
|---|---|---|---|
| Guest Room | 100 | $60.00 | - |
1 1
PROPERTY TAXES
| Parcel Number | 03825-93-02-00140 | Total Assessment | $218,295 |
| Land Assessment | $15,217 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $203,078 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
03825-93-02-00140
Land Assessment
$15,217
Improvements Assessment
$203,078
Total Assessment
$218,295
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Rest Inn & Suites Tulsa
Rest Inn & Suites | 7475 E Admiral Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.