Log In/Sign Up
Your email has been sent.
757 Crestwood St 2 Unit Apartment Building $139,999 ($70,000/Unit) 10.42% Cap Rate Jacksonville, FL 32208
INVESTMENT HIGHLIGHTS
- 100% Leased & Occupied
- High Cap | Room for Added Value & Equity
- Cash Flow Day One
EXECUTIVE SUMMARY
CRESTWOOD LOFTS | Cash flowing duplex. Professionally managed. Unit A leased at $900/m (tenant pays utilities). Unit B leased at $775/m (tenant pays utilities). Owner pays lawn care.
Cost Analysis Performed as Rental Property
In:
Rent - $20,100.00
Out:
(Annual) Property Taxes - $1,533.00
(Annual) Estimated Insurance - $1,444.00
(Annual) Property Management (Optional) - $1,608.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $924.00
Total Costs - $5,509.00
Net: $14,591.00
Earn:
Total yearly net equates to - $14,591.00
Total monthly gross equates to - $1,675.00
TOTAL MONTHLY NET EQUATES TO - $1,215.92
*Cash offers preferred.
Cost Analysis Performed as Rental Property
In:
Rent - $20,100.00
Out:
(Annual) Property Taxes - $1,533.00
(Annual) Estimated Insurance - $1,444.00
(Annual) Property Management (Optional) - $1,608.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $924.00
Total Costs - $5,509.00
Net: $14,591.00
Earn:
Total yearly net equates to - $14,591.00
Total monthly gross equates to - $1,675.00
TOTAL MONTHLY NET EQUATES TO - $1,215.92
*Cash offers preferred.
PROPERTY FACTS
| Price | $139,999 | Building Class | B |
| Price Per Unit | $70,000 | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 1,402 SF |
| Cap Rate | 10.42% | Average Occupancy | 100% |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1924/2019 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | RLD-60 | ||
| Price | $139,999 |
| Price Per Unit | $70,000 |
| Sale Type | Investment |
| Cap Rate | 10.42% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.14 AC |
| Building Size | 1,402 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1924/2019 |
| Opportunity Zone |
Yes |
| Zoning | RLD-60 |
1 1
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Contact the Sale Advisor
757 Crestwood St
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.