Log In/Sign Up
Your email has been sent.
762-764 E 32nd St 16 Unit Apartment Building $5,900,000 ($368,750/Unit) 6.82% Cap Rate Brooklyn, NY 11210
Investment Highlights
- New dev building from 2020
- 421-A till 2055
Executive Summary
Please contact broker for asking price.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$525,492
|
$38.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$15,765
|
$1.17
|
| Effective Gross Income |
$509,727
|
$37.69
|
| Taxes |
$4,032
|
$0.30
|
| Operating Expenses |
$68,444
|
$5.06
|
| Total Expenses |
$72,476
|
$5.36
|
| Net Operating Income |
$437,251
|
$32.33
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $525,492 |
| Annual Per SF | $38.85 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $15,765 |
| Annual Per SF | $1.17 |
| Effective Gross Income | |
|---|---|
| Annual | $509,727 |
| Annual Per SF | $37.69 |
| Taxes | |
|---|---|
| Annual | $4,032 |
| Annual Per SF | $0.30 |
| Operating Expenses | |
|---|---|
| Annual | $68,444 |
| Annual Per SF | $5.06 |
| Total Expenses | |
|---|---|
| Annual | $72,476 |
| Annual Per SF | $5.36 |
| Net Operating Income | |
|---|---|
| Annual | $437,251 |
| Annual Per SF | $32.33 |
Property Facts
| Price | $5,900,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $368,750 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 6.82% | Building Size | 13,525 SF |
| No. Units | 16 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 2021 |
| Property Subtype | Apartment | ||
| Zoning | R6A - Medium density residential district | ||
| Price | $5,900,000 |
| Price Per Unit | $368,750 |
| Sale Type | Investment |
| Cap Rate | 6.82% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.05 AC |
| Building Size | 13,525 SF |
| No. Stories | 4 |
| Year Built | 2021 |
| Zoning | R6A - Medium density residential district |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+1 | 12 | - | - |
| 3+1.5 | 2 | - | - |
1 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Rider's Paradise (100)
Property Taxes
| Parcel Number | 07559-0068 | Total Assessment | $363,600 |
| Land Assessment | $67,500 | Annual Taxes | $4,032 ($0.30/SF) |
| Improvements Assessment | $296,100 | Tax Year | 2025 |
Property Taxes
Parcel Number
07559-0068
Land Assessment
$67,500
Improvements Assessment
$296,100
Total Assessment
$363,600
Annual Taxes
$4,032 ($0.30/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
762-764 E 32nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.