Log In/Sign Up
Your email has been sent.
762-764 E 32nd St 16 Unit Apartment Building $6,250,000 ($390,625/Unit) 7% Cap Rate Brooklyn, NY 11210
INVESTMENT HIGHLIGHTS
- New dev building from 2020
- 421-A till 2055
EXECUTIVE SUMMARY
Please contact broker for asking price.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$525,492
|
$38.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$15,765
|
$1.17
|
| Effective Gross Income |
$509,727
|
$37.69
|
| Taxes |
$4,032
|
$0.30
|
| Operating Expenses |
$68,444
|
$5.06
|
| Total Expenses |
$72,476
|
$5.36
|
| Net Operating Income |
$437,251
|
$32.33
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $525,492 |
| Annual Per SF | $38.85 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $15,765 |
| Annual Per SF | $1.17 |
| Effective Gross Income | |
|---|---|
| Annual | $509,727 |
| Annual Per SF | $37.69 |
| Taxes | |
|---|---|
| Annual | $4,032 |
| Annual Per SF | $0.30 |
| Operating Expenses | |
|---|---|
| Annual | $68,444 |
| Annual Per SF | $5.06 |
| Total Expenses | |
|---|---|
| Annual | $72,476 |
| Annual Per SF | $5.36 |
| Net Operating Income | |
|---|---|
| Annual | $437,251 |
| Annual Per SF | $32.33 |
PROPERTY FACTS
| Price | $6,250,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $390,625 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 7% | Building Size | 13,525 SF |
| No. Units | 16 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 2021 |
| Property Subtype | Apartment | ||
| Zoning | R6A - Medium density residential district | ||
| Price | $6,250,000 |
| Price Per Unit | $390,625 |
| Sale Type | Investment |
| Cap Rate | 7% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.05 AC |
| Building Size | 13,525 SF |
| No. Stories | 4 |
| Year Built | 2021 |
| Zoning | R6A - Medium density residential district |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+1 | 12 | - | - |
| 3+1.5 | 2 | - | - |
1 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Rider's Paradise (100)
PROPERTY TAXES
| Parcel Number | 07559-0068 | Total Assessment | $363,600 |
| Land Assessment | $67,500 | Annual Taxes | $4,032 ($0.30/SF) |
| Improvements Assessment | $296,100 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
07559-0068
Land Assessment
$67,500
Improvements Assessment
$296,100
Total Assessment
$363,600
Annual Taxes
$4,032 ($0.30/SF)
Tax Year
2025
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
762-764 E 32nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.