Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

7650 Hwy 78 W 28 Unit Mobile Home Park $1,350,000 ($48,214/Unit) 9.21% Cap Rate Okeechobee, FL 34974

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • HUGE UPSIDE | Value-Add | Six Vacant Pads | Cap X - $65,000 for Delivered and Installed Mobile Home $348,000 | Rents $1200/unit
  • Shows 9.25% capitalization rate. 11% cap rate stabilized
  • Best Location - Just minutes from the downtown Okeechobee central business district

EXECUTIVE SUMMARY

Cloverport Mobile Home Park offers a compelling value-add investment with an in-place 9.25% cap rate and an estimated 11.0% capitalization rate based on stabilized income. Ownership has recently experienced a shift in motivation and has aggressively reduced the asking price, creating a compelling entry point for investors seeking immediate cash flow with future upside in a supply-constrained submarket.
The property is strategically located minutes from Lake Okeechobee, the central business district, the Kissimmee River, and downtown Okeechobee, providing convenient access to dining, shopping, and employment centers. Additionally, the park is less than six miles from the emerging Bass Pro Resort, further strengthening long-term demand drivers.
Cloverport consists of 27 mobile home pads plus one CBS studio apartment, situated on over 2.5 acres with three points of ingress/egress. The park features sub-metered public water and septic, on-site laundry facilities, and annual leases.
Unit Mix & Operations
6 park-owned homes
16 tenant-owned homes (lot rent only)
6 vacant pads (Massive Upside)
Water expense is passed through to tenant-owned homes
The ownership has recently delivered and installed five (5) brand-new 560 SF one-bedroom/one-bath mobile homes, each projected to rent for approximately $1,400 per month, immediately enhancing cash flow and asset quality.
Value-Add Opportunity
The primary upside lies in leasing the six vacant pads or installing additional mobile homes at an estimated cost of $48,000 per unit. This represents a total capital investment of approximately $348,000, with projected returns in the 11% cap rate range, materially increasing NOI and overall asset value.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $204,000 $19.90
Other Income $7,800 $0.76
Vacancy Loss $40,242 $3.93
Effective Gross Income $171,558 $16.74
Taxes - -
Operating Expenses - -
Total Expenses $46,641 $4.55
Net Operating Income $124,917 $12.19

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $204,000
Annual Per SF $19.90
Other Income
Annual $7,800
Annual Per SF $0.76
Vacancy Loss
Annual $40,242
Annual Per SF $3.93
Effective Gross Income
Annual $171,558
Annual Per SF $16.74
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $46,641
Annual Per SF $4.55
Net Operating Income
Annual $124,917
Annual Per SF $12.19

PROPERTY FACTS

Price $1,350,000
Price Per Unit $48,214
Sale Type Investment
Cap Rate 9.21%
No. Units 28
Property Type Multifamily
Property Subtype Manufactured Housing/Mobile Home
Apartment Style Garden
Building Class C
Lot Size 2.53 AC
Building Size 10,250 SF
Average Occupancy 80%
No. Stories 1
Year Built 1984
Zoning RV/MH,PK LOT - RV/Mobile Home Parking Lot

AMENITIES

UNIT AMENITIES

  • Yard

SITE AMENITIES

  • 24 Hour Access

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 5 $1,200 560
Studios 1 $1,200 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • R1-08-38-35-0A00-00017-0000
  • R1-08-38-35-0A00-00018-0000
Land Assessment
$340,050 (2025)
Improvements Assessment
$295,575 (2025)
Total Assessment
$635,625 (2025)
  • Listing ID: 32357229

  • Date on Market: 7/5/2024

  • Last Updated:

  • Address: 7650 Hwy 78 W, Okeechobee, FL 34974

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}