Log In/Sign Up
Your email has been sent.
Beachside Apartment Hotel 7710 7710 Harding Ave 16 Unit Apartment Building $4,160,000 ($260,000/Unit) 5.38% Cap Rate Miami Beach, FL 33141



INVESTMENT HIGHLIGHTS
- Attractive Art Deco Building in North Beach
- Excellent Location in North Beach Section of Miami Beach, Potential to operate as long term or short term rentals
- Impact Windows and Doors, Renovated Kitchens and Bathrooms
- Short Term Rental Building on Harding Avenue
- Close to World Class Shopping and Restaurants
- Secured Entrances and Courtyards
EXECUTIVE SUMMARY
The Beachside Apartment Hotel is a luxury apartment-style boutique hotel, located in the North Beach section of Miami Beach. The property offers guests fully furnished studio and one-bedroom apartments with fully equipped kitchens just steps from the Atlantic Ocean. The Beachside is a 16-unit Art Deco apartment building that has operated as a boutique hotel for the last 10 years. There are currently four of the 16 units that are leased on a long term basis as furnished units. The property is ideally located on Harding Avenue (A1A) in the North Beach area of Miami Beach and is one of a handful of properties in the North Beach market that has the proper location to legally operate as a short-term rental property. The property was built in 1950 and was renovated in 2015 to be operated as short term rental building. It sits on a corner lot that is approximately .25 acres and is zoned RM-1.
The building has gone through a number of upgrades under the current ownership. The units have been updated with new kitchens and bathrooms, tile floors, impact windows, new railings, the roof was replaced in 2019 and the common area landscaping has been updated. There is a lushly landscaped courtyard with multiple sitting areas with secured entrances as well as on site laundry facilities for guests.
The North Beach area of Miami Beach is known for its more laid-back, local and community-focused atmosphere. The Beachside Apartment Hotel is ideally located in the heart of North Beach fronting on Harding Avenue one block from the Atlantic Ocean and Altos Del Mar Park. Beachside Apartment Hotel is located a short distance from world class shopping such as Bal Harbor Shops, excellent restaurants and bars are also walking distance. The North Beach market is in the process of revitalization and growth with the implementation of the Town Center District which spans from 69th Street, north to 72nd Street and from Collins Avenue to the Indian Creek Waterway. The district has a high-density zoning with increased height restrictions which vary depending on the zone. There are a number of projects in various stages of development with several projects already being developed. There are several other projects in the area that are underway including Ocean Terrace Residence on Ocean Terrace, updating the North Beach Oceanside Park and
Ocean Terrace Park. The property also sits just south of Surfside and Bal Harbour.
An investor has the opportunity to purchase an existing boutique hotel or convert the property to long term rentals and rent as either furnished or unfurnished units.
The building has gone through a number of upgrades under the current ownership. The units have been updated with new kitchens and bathrooms, tile floors, impact windows, new railings, the roof was replaced in 2019 and the common area landscaping has been updated. There is a lushly landscaped courtyard with multiple sitting areas with secured entrances as well as on site laundry facilities for guests.
The North Beach area of Miami Beach is known for its more laid-back, local and community-focused atmosphere. The Beachside Apartment Hotel is ideally located in the heart of North Beach fronting on Harding Avenue one block from the Atlantic Ocean and Altos Del Mar Park. Beachside Apartment Hotel is located a short distance from world class shopping such as Bal Harbor Shops, excellent restaurants and bars are also walking distance. The North Beach market is in the process of revitalization and growth with the implementation of the Town Center District which spans from 69th Street, north to 72nd Street and from Collins Avenue to the Indian Creek Waterway. The district has a high-density zoning with increased height restrictions which vary depending on the zone. There are a number of projects in various stages of development with several projects already being developed. There are several other projects in the area that are underway including Ocean Terrace Residence on Ocean Terrace, updating the North Beach Oceanside Park and
Ocean Terrace Park. The property also sits just south of Surfside and Bal Harbour.
An investor has the opportunity to purchase an existing boutique hotel or convert the property to long term rentals and rent as either furnished or unfurnished units.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$373,224
|
$34.18
|
| Other Income |
$11,240
|
$1.03
|
| Vacancy Loss |
$11,197
|
$1.03
|
| Effective Gross Income |
$373,267
|
$34.19
|
| Taxes |
$59,987
|
$5.49
|
| Operating Expenses |
$89,424
|
$8.19
|
| Total Expenses |
$149,411
|
$13.68
|
| Net Operating Income |
$223,856
|
$20.50
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $373,224 |
| Annual Per SF | $34.18 |
| Other Income | |
|---|---|
| Annual | $11,240 |
| Annual Per SF | $1.03 |
| Vacancy Loss | |
|---|---|
| Annual | $11,197 |
| Annual Per SF | $1.03 |
| Effective Gross Income | |
|---|---|
| Annual | $373,267 |
| Annual Per SF | $34.19 |
| Taxes | |
|---|---|
| Annual | $59,987 |
| Annual Per SF | $5.49 |
| Operating Expenses | |
|---|---|
| Annual | $89,424 |
| Annual Per SF | $8.19 |
| Total Expenses | |
|---|---|
| Annual | $149,411 |
| Annual Per SF | $13.68 |
| Net Operating Income | |
|---|---|
| Annual | $223,856 |
| Annual Per SF | $20.50 |
PROPERTY FACTS
| Price | $4,160,000 | Property Subtype | Apartment |
| Price Per Unit | $260,000 | Apartment Style | Garden |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.38% | Building Size | 10,919 SF |
| Gross Rent Multiplier | 11.49 | No. Stories | 2 |
| No. Units | 16 | Year Built | 1950 |
| Property Type | Multifamily | ||
| Zoning | RM-1 - Residential/Multifamiy | ||
| Price | $4,160,000 |
| Price Per Unit | $260,000 |
| Sale Type | Investment |
| Cap Rate | 5.38% |
| Gross Rent Multiplier | 11.49 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Building Size | 10,919 SF |
| No. Stories | 2 |
| Year Built | 1950 |
| Zoning | RM-1 - Residential/Multifamiy |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 8 | $1,800 | 500 |
| 1+1 | 8 | $2,088 | 865 |
1 1
Walk Score®
Very Walkable (86)
Bike Score®
Very Bikeable (75)
PROPERTY TAXES
| Parcel Number | 02-3202-007-0620 | Total Assessment | $2,913,559 |
| Land Assessment | $0 | Annual Taxes | $59,987 ($5.49/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
02-3202-007-0620
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$2,913,559
Annual Taxes
$59,987 ($5.49/SF)
Tax Year
2025
1 of 22
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Beachside Apartment Hotel 7710 | 7710 Harding Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
