Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

78 Homeside Ave 22 Unit Apartment Building $3,500,000 ($159,091/Unit) 6.81% Cap Rate West Haven, CT 06516

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Remodeled Units
  • Commuter Access

EXECUTIVE SUMMARY

A 22 unit apartment building located just minutes from UNH and the VA Hospital. Building features:
Eight- 2 Bed, Twelve- 1 Bed, Two- 3 Bed Off street parking lot On-site Laundry Basement System Unit features: - Updated
kitchen with stainless steel refrigerator and electric stove - Spacious & bright living room - Modern bathroom with full-tube
and tile surround - Spacious bedrooms flooded with natural light - Electric Heat Pro-forma available. Excellent investment
opportunity. Tenants pay all utilities. 7 vacancies allowing for quick turnover to market rent. More than 60% renovated units.

FINANCIAL SUMMARY (PRO FORMA - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS Under Contract

Price $3,500,000
Price Per Unit $159,091
Sale Type Investment
Cap Rate 6.81%
No. Units 22
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Garden
Building Class C
Lot Size 0.68 AC
Building Size 22,656 SF
Average Occupancy 82%
No. Stories 2
Year Built/Renovated 1970/2023
Parking Ratio 1.24/1,000 SF
Zoning R4 - Residential

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Ceiling Fans
  • Range
  • Tub/Shower

SITE AMENITIES

  • 24 Hour Access
  • Public Transportation

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 8 $1,900 -
1+1 12 $1,579 -
3+1 2 $2,345 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
WHAV-000053-000130
Land Assessment
$385,000 (2025)
Improvements Assessment
$1,417,710 (2025)
Total Assessment
$1,802,710 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 31245241

  • Date on Market: 3/17/2024

  • Last Updated:

  • Address: 78 Homeside Ave, West Haven, CT 06516

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}