Log In/Sign Up
Your email has been sent.
Fully Occupied New And Rehabbed 8 Units 790 E Orange Grove Blvd 8 Unit Apartment Building $3,900,000 ($487,500/Unit) 4.96% Cap Rate Pasadena, CA 91104



INVESTMENT HIGHLIGHTS
- All newly rehabbed and newly built 8 units in desirable NE Pasadena location near the Rose Bowl, JPL, Cal Tech, Downtown LA.
- Tenants pay most utilites. Owner pays water and trash. Solar panels services three new construction units
- New concrete surfaces, 8 assigned parking spaces, most units have private inside laundry.
- 100% occupancy with market rate rents. Some with 2 year leases.
- New Roof, new appliances, central AC & heat, energy efficient windows, tankless water heaters, new plumbing and electrical,
EXECUTIVE SUMMARY
Secure a high-performance, low-management investment with this extensively renovated 8-unit property located at 790 E. Orange Grove Blvd. in beautiful Pasadena, CA. This asset offers the ideal combination of stable, immediate cash flow and mitigated future expenditure risks. The property features five units fully renovated to the studs and three new construction ADUs, ensuring minimal maintenance needs for years to come. Updates include new roofs, full replacement of plumbing and electrical systems, new windows, doors, flooring, and modern kitchens/baths throughout. All units are equipped with central HVAC, new appliances, and all but one unit include private in-unit laundry, driving high tenant demand and retention. New construction units are equipped with solar panels contribute to efficiency and lower operating costs. The property is 100% occupied at market-rate rents, featuring a highly desirable mix of two 2 bedroom and 2 bathroom units, two 2 bedroom 1 bathroom units, three 1 bedroom 1 bathroom units and one studio. Tenants are responsible for all utilities except water and trash. The three new ADUs may qualify for an exemption from the Pasadena Rent Stabilization Ordinance (Measure H), offering a strategic advantage and enhanced long-term value. This opportunity delivers the advantages of a new build investment asset with zero vacancy loss from day one. For a low-hassle, income-producing property with proven returns, your search ends here.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$266,400
|
$48.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$266,400
|
$48.44
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $266,400 |
| Annual Per SF | $48.44 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $266,400 |
| Annual Per SF | $48.44 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Heating
- Refrigerator
- Stainless Steel Appliances
- Double Pane Windows
- Vinyl Flooring
- Quartz Countertops
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 2 | $4,000 | - |
| 2+1 | 2 | $3,200 | - |
| 1+1 | 3 | $2,250 | - |
| Studios | 1 | $1,200 | - |
1 1
Walk Score®
Very Walkable (88)
Bike Score®
Very Bikeable (84)
PROPERTY TAXES
| Parcel Number | 5731-013-004 | Improvements Assessment | $291,312 |
| Land Assessment | $1,165,248 | Total Assessment | $1,456,560 |
PROPERTY TAXES
Parcel Number
5731-013-004
Land Assessment
$1,165,248
Improvements Assessment
$291,312
Total Assessment
$1,456,560
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Fully Occupied New And Rehabbed 8 Units | 790 E Orange Grove Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
