Share This Listing

Message

913 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Fully Occupied New And Rehabbed 8 Units 790 E Orange Grove Blvd 8 Unit Apartment Building $3,900,000 ($487,500/Unit) 4.96% Cap Rate Pasadena, CA 91104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • All newly rehabbed and newly built 8 units in desirable NE Pasadena location near the Rose Bowl, JPL, Cal Tech, Downtown LA.
  • Tenants pay most utilites. Owner pays water and trash. Solar panels services three new construction units
  • New concrete surfaces, 8 assigned parking spaces, most units have private inside laundry.
  • 100% occupancy with market rate rents. Some with 2 year leases.
  • New Roof, new appliances, central AC & heat, energy efficient windows, tankless water heaters, new plumbing and electrical,

EXECUTIVE SUMMARY

Secure a high-performance, low-management investment with this extensively renovated 8-unit property located at 790 E. Orange Grove Blvd. in beautiful Pasadena, CA. This asset offers the ideal combination of stable, immediate cash flow and mitigated future expenditure risks. The property features five units fully renovated to the studs and three new construction ADUs, ensuring minimal maintenance needs for years to come. Updates include new roofs, full replacement of plumbing and electrical systems, new windows, doors, flooring, and modern kitchens/baths throughout. All units are equipped with central HVAC, new appliances, and all but one unit include private in-unit laundry, driving high tenant demand and retention. New construction units are equipped with solar panels contribute to efficiency and lower operating costs. The property is 100% occupied at market-rate rents, featuring a highly desirable mix of two 2 bedroom and 2 bathroom units, two 2 bedroom 1 bathroom units, three 1 bedroom 1 bathroom units and one studio. Tenants are responsible for all utilities except water and trash. The three new ADUs may qualify for an exemption from the Pasadena Rent Stabilization Ordinance (Measure H), offering a strategic advantage and enhanced long-term value. This opportunity delivers the advantages of a new build investment asset with zero vacancy loss from day one. For a low-hassle, income-producing property with proven returns, your search ends here.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $266,400 $48.44
Other Income - -
Vacancy Loss - -
Effective Gross Income $266,400 $48.44
Net Operating Income - -

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $266,400
Annual Per SF $48.44
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $266,400
Annual Per SF $48.44
Net Operating Income
Annual -
Annual Per SF -

PROPERTY FACTS

Price $3,900,000
Price Per Unit $487,500
Sale Type Investment
Cap Rate 4.96%
Gross Rent Multiplier 14.64
No. Units 8
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Garden
Building Class C
Lot Size 0.22 AC
Building Size 5,500 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1923/2025
Parking Ratio 1.45/1,000 SF
Zoning R1, Pasadena - Residential

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Heating
  • Refrigerator
  • Stainless Steel Appliances
  • Double Pane Windows
  • Vinyl Flooring
  • Quartz Countertops

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 2 $4,000 -
2+1 2 $3,200 -
1+1 3 $2,250 -
Studios 1 $1,200 -
Walk Score®
Very Walkable (88)
Bike Score®
Very Bikeable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5731-013-004
Land Assessment
$1,165,248
Improvements Assessment
$291,312
Total Assessment
$1,456,560
  • Listing ID: 38172789

  • Date on Market: 10/22/2025

  • Last Updated:

  • Address: 790 E Orange Grove Blvd, Pasadena, CA 91104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}