Log In/Sign Up
Your email has been sent.
790 E Orange Grove Blvd 8 Unit Apartment Building $3,900,000 ($487,500/Unit) 4.99% Cap Rate Pasadena, CA 91104



Investment Highlights
- 8 New Units - Five fully renovated (2023-2025) with three newly constructed ADUs (2025), offering minimal future capital needs.
- Solar panels installed on new construction units, contributing to energy efficiency and reduced operating costs.
- Individually metered for Gas & Electricity. Eight on-site parking spaces provided for tenants.
- All units feature central HVAC and new appliances, with most units offering private in-unit laundry.
- Property is 100% occupied at market-rate rents, providing immediate and stable cash flow.
- Recent improvements include new roofs, plumbing, electrical systems, windows, doors, flooring, and modern kitchens and bathrooms.
Executive Summary
Secure a high-performance, low-management investment with this extensively renovated 8-unit property located at 790 E. Orange Grove Blvd. in beautiful Pasadena, CA. This asset offers the ideal combination of stable, immediate cash flow and mitigated future expenditure risks. The property features five units fully renovated to the studs and three new construction ADUs, ensuring minimal maintenance needs for years to come. Updates include new roofs, full replacement of plumbing and electrical systems, new windows, doors, flooring, and modern kitchens/baths throughout. All units are equipped with central HVAC, new appliances, and all but one unit include private in-unit laundry, driving high tenant demand and retention. New construction units are equipped with solar panels contribute to efficiency and lower operating costs. The property is 100% occupied at market-rate rents, featuring a highly desirable mix of two 2 bedroom and 2 bathroom units, two 2 bedroom 1 bathroom units, three 1 bedroom 1 bathroom units and one studio. Tenants are responsible for all utilities except water and trash. This opportunity delivers the advantages of a new build investment asset with zero vacancy loss from day one. For a low-hassle, income-producing property with proven returns, your search ends here.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,900,000 | Building Class | C |
| Price Per Unit | $487,500 | Lot Size | 0.22 AC |
| Sale Type | Investment | Building Size | 5,500 SF |
| Cap Rate | 4.99% | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1923/2025 |
| Property Subtype | Apartment | Parking Ratio | 1.45/1,000 SF |
| Apartment Style | Garden | ||
| Zoning | R1, Pasadena - Residential | ||
| Price | $3,900,000 |
| Price Per Unit | $487,500 |
| Sale Type | Investment |
| Cap Rate | 4.99% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 5,500 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1923/2025 |
| Parking Ratio | 1.45/1,000 SF |
| Zoning | R1, Pasadena - Residential |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Heating
- Refrigerator
- Stainless Steel Appliances
- Double Pane Windows
- Vinyl Flooring
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $2,200 | - |
| 2+2 | 4 | $3,600 | - |
| Studios | 1 | $1,200 | - |
1 1
Walk Score®
Very Walkable (88)
Bike Score®
Very Bikeable (84)
Property Taxes
| Parcel Number | 5731-013-004 | Total Assessment | $1,456,560 |
| Land Assessment | $1,165,248 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $291,312 | Tax Year | 2025 |
Property Taxes
Parcel Number
5731-013-004
Land Assessment
$1,165,248
Improvements Assessment
$291,312
Total Assessment
$1,456,560
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
790 E Orange Grove Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
