Log In/Sign Up
Your email has been sent.
11 Units Built 1984 | Priced to Sell 12 GRM 7959 Bright Ave 11 Unit Apartment Building $3,800,000 ($345,455/Unit) 5.73% Cap Rate Whittier, CA 90602



Investment Highlights
- (7) 2-Bedroom/2-Bathroom + Office Units, (3) 2-Bedroom/2-Bathroom Units, (1) 2-Bedroom/1.25-Bathroom
- Excellent In-Place Rental Rates with Room to Increase
- Lush Landscaping & Courtyard
- 12,700 Rental Sq.Ft. I 19,859 Sq.Ft. Lot
- Gated Private Entry
- Private Patios/Balconies
Executive Summary
Kristopher German of The Apartment Dealer is pleased to offer for sale this exceptional opportunity to acquire an 11-unit apartment community in prime North Whittier, built in 1984 and featuring large, oversized units on an expansive 19,859 sq. ft. lot. The property offers 12,700 rentable square feet with a highly desirable unit mix consisting of seven 2-Bed/2-Bath + Office units, three 2-Bed/2-Bath units, and one 2-Bed/1.25-Bath unit, providing spacious layouts that appeal to tenants. Residents enjoy a gated private entry, lush landscaped courtyard, and the convenience of onsite garage and covered parking with two or more spaces per unit. Additional amenities include private patios or balconies and an onsite laundry facility, enhancing tenant comfort and retention. The property currently operates at a 5.7% CAP Rate and 12 GRM with excellent in-place rental rates and room for future increases, presenting investors with both stable income and continued growth potential. Situated in a highly desirable North Whittier location, this well-maintained asset offers strong rental demand and long-term investment appeal.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,800,000 | Apartment Style | Low-Rise |
| Price Per Unit | $345,455 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.46 AC |
| Cap Rate | 5.73% | Building Size | 12,701 SF |
| Gross Rent Multiplier | 12.07 | Average Occupancy | 100% |
| No. Units | 11 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1984 |
| Property Subtype | Apartment | Parking Ratio | 1.73/1,000 SF |
| Zoning | WHR3* | ||
| Price | $3,800,000 |
| Price Per Unit | $345,455 |
| Sale Type | Investment |
| Cap Rate | 5.73% |
| Gross Rent Multiplier | 12.07 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.46 AC |
| Building Size | 12,701 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1984 |
| Parking Ratio | 1.73/1,000 SF |
| Zoning | WHR3* |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 10 | $2,385 | 1,154 |
| 2+1.5 | 1 | $2,320 | 1,154 |
1 1
Walk Score®
Very Walkable (85)
Property Taxes
| Parcel Number | 8141-029-025 | Total Assessment | $2,884,431 |
| Land Assessment | $1,730,660 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,153,771 | Tax Year | 2025 |
Property Taxes
Parcel Number
8141-029-025
Land Assessment
$1,730,660
Improvements Assessment
$1,153,771
Total Assessment
$2,884,431
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
11 Units Built 1984 | Priced to Sell 12 GRM | 7959 Bright Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
