Log In/Sign Up
Your email has been sent.
Theodore Plaza 800 Theodore 15,000 SF 100% Leased Retail Building Crest Hill, IL 60403 $1,939,000 ($129.27/SF) 8.49% Cap Rate



Investment Highlights
- The property is anchored by a grocery store, ensuring steady customer traffic.
- It occupies a highly visible signalized corner for maximum exposure.
- Located in a growing suburban area with strong long-term demand.
- Tenants include restaurants, a salon, and service-based retailers that drive repeat visits.
- The site has excellent access to major highways for regional connectivity.
- A remaining vacancy offers clear potential for additional income.
Executive Summary
Ellsbury Group is pleased to present Theodore Plaza, a 15,000 SF grocery-anchored multi-tenant retail center in Crest Hill, Illinois. Offered at $1,939,000 - an 8.49% in-place cap rate rising to 9.24% upon lease-up of the final 634 SF suite, roughly $130 per square foot and below replacement cost. The center is approximately 95.7% leased to five established, necessity-based tenants: anchor Carniceria Flores (grocery and meat market), My Waffle family restaurant, Marchelloni's Pizza, Estillo's Hair Salon, and AXO Brands apparel printing. In-place NOI is $164,670, increasing to a stabilized $179,070 on lease-up of the one remaining suite. Positioned at the NWC of Theodore Street and Raynor Avenue with ~23,000 vehicles per day, pylon signage and more than 50 surface parking spaces, the property draws from a dense, growing infill trade area - Crest Hill's population is up 51.7% since 2000, minutes from I-80, US-30 and IL-53. A stable, well-located retail investment with a defined value-add path. Offered as-is; certified rent roll and income/expense statement available upon request.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Convenience Store
Building Size
15,000 SF
Building Class
C
Year Built
1960
Price
$1,939,000
Price Per SF
$129.27
Cap Rate
8.49%
NOI
$164,621
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.34
Lot Size
1.00 AC
Zoning
B - 1 - NEIGHBORHOOD BUSSINESS/RETAIL
Parking
63 Spaces (4.2 Spaces per 1,000 SF Leased)
Frontage
300’ on THEODORE STREET
Amenities
- Corner Lot
- Pylon Sign
- Restaurant
- Signage
- Signalized Intersection
- Monument Signage
- Air Conditioning
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Total Assessment | $235,751 (2024) | |
| Land Assessment | $67,883 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $167,868 (2024) | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$67,883 (2024)
Improvements Assessment
$167,868 (2024)
Total Assessment
$235,751 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
Theodore Plaza | 800 Theodore
