Log In/Sign Up
Your email has been sent.
804 W Concord St 5 Unit Apartment Building $1,100,000 ($220,000/Unit) 6.34% Cap Rate Orlando, FL 32805
INVESTMENT HIGHLIGHTS
- Stabilized 3-Home Single-Family Rental Portfolio
- Future Development / Value-Add Consideration
- Low-Maintenance
EXECUTIVE SUMMARY
This offering consists of a three-home single-family rental portfolio producing consistent cash flow and offered as a single acquisition. The properties are fully leased and generate $92,700 in annual rental income with an estimated NOI of approximately $68,000–$70,000.
The portfolio is well suited for small to mid-size multifamily and residential portfolio investors seeking stable income, simple management, and an efficient way to scale their rental holdings. Expenses are clearly defined, and the homes are maintained to support long-term ownership with limited near-term capital needs.
The portfolio is well suited for small to mid-size multifamily and residential portfolio investors seeking stable income, simple management, and an efficient way to scale their rental holdings. Expenses are clearly defined, and the homes are maintained to support long-term ownership with limited near-term capital needs.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,100,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $220,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.46 AC |
| Cap Rate | 6.34% | Building Size | 3,686 SF |
| No. Units | 5 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Apartment | Year Built/Renovated | 1955/2012 |
| Zoning | R-2B - R-2B zoning has a maximum density of 16 dwelling units per acre. Maximum building height is 30 feet. | ||
| Price | $1,100,000 |
| Price Per Unit | $220,000 |
| Sale Type | Investment |
| Cap Rate | 6.34% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 0.46 AC |
| Building Size | 3,686 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1955/2012 |
| Zoning | R-2B - R-2B zoning has a maximum density of 16 dwelling units per acre. Maximum building height is 30 feet. |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Ceiling Fans
- Tile Floors
Bike Score®
Very Bikeable (87)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
804 W Concord St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.