Log In/Sign Up
Your email has been sent.
Hilton Apartments 805-825 N 2nd Ave 24 Unit Apartment Building $4,930,000 ($205,417/Unit) 5.51% Cap Rate Phoenix, AZ 85003



INVESTMENT HIGHLIGHTS
- Walking Distance to Numerous Boutique Restaurants, Bars, & Shopping
- Individually Metered for Electricity
EXECUTIVE SUMMARY
Positioned in Phoenix’s dynamic Roosevelt Row Arts District, Hilton Apartments at 825 N 2nd Ave presents a rare opportunity to acquire a stabilized, income-producing multifamily asset in one of the city’s most desirable urban neighborhoods. This 24-unit property combines prime location appeal with strong financial performance, delivering an impressive Year 1 NOI of $271,450 and an effective gross income exceeding $343,000. The unit mix includes 20 efficient studio layouts and 4 spacious one-bedroom apartments, each individually metered for electricity, ensuring operational simplicity and tenant accountability.
Residents enjoy a community laundry facility and immediate access to a vibrant lifestyle corridor featuring boutique restaurants, eclectic bars, and unique retail destinations—all within walking distance. The property’s proximity to cultural landmarks, public transit, and major employment hubs enhances its long-term rental demand and positions it as a cornerstone investment in Phoenix’s urban core.
With Roosevelt Row’s continued growth and revitalization, Hilton Apartments offers investors a compelling blend of stable cash flow and future appreciation potential. This is an exceptional chance to secure a well-located multifamily property in a market defined by strong demographics, rising rental rates, and enduring tenant demand..
Located in the bustling Roosevelt Row area, this is a prime opportunity for investors seeking stable income and a property with excellent long-term potential.
Please note: Drive-by only. Do not disturb tenants.
Residents enjoy a community laundry facility and immediate access to a vibrant lifestyle corridor featuring boutique restaurants, eclectic bars, and unique retail destinations—all within walking distance. The property’s proximity to cultural landmarks, public transit, and major employment hubs enhances its long-term rental demand and positions it as a cornerstone investment in Phoenix’s urban core.
With Roosevelt Row’s continued growth and revitalization, Hilton Apartments offers investors a compelling blend of stable cash flow and future appreciation potential. This is an exceptional chance to secure a well-located multifamily property in a market defined by strong demographics, rising rental rates, and enduring tenant demand..
Located in the bustling Roosevelt Row area, this is a prime opportunity for investors seeking stable income and a property with excellent long-term potential.
Please note: Drive-by only. Do not disturb tenants.
PROPERTY FACTS
| Price | $4,930,000 | Building Class | C |
| Price Per Unit | $205,417 | Lot Size | 0.32 AC |
| Sale Type | Investment | Building Size | 9,809 SF |
| Cap Rate | 5.51% | Average Occupancy | 100% |
| No. Units | 24 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1954/2013 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R-5, Phoenix - Residential zoning for multifamily development | ||
| Price | $4,930,000 |
| Price Per Unit | $205,417 |
| Sale Type | Investment |
| Cap Rate | 5.51% |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 9,809 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1954/2013 |
| Opportunity Zone |
Yes |
| Zoning | R-5, Phoenix - Residential zoning for multifamily development |
AMENITIES
UNIT AMENITIES
- Tile Floors
- Kitchen
- Refrigerator
- Range
- Yard
- Wheelchair Accessible (Rooms)
SITE AMENITIES
- Courtyard
- Fenced Lot
- Laundry Facilities
- Property Manager on Site
- Gated
- Grill
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 20 | $1,270 | 320 |
| 1+1 | 4 | $1,550 | 597 |
1 1
Walk Score®
Walker's Paradise (95)
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
| Parcel Number | 111-40-079 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $129,892 |
PROPERTY TAXES
Parcel Number
111-40-079
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$129,892
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Hilton Apartments | 805-825 N 2nd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
