Share This Listing

Message

943 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Clarwood Apartments 805 Marion St 45 Unit Apartment Building $5,250,000 ($116,667/Unit) Seattle, WA 98104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Executive Summary

Clarwood Apartments is a 45-unit multifamily building that epitomizes vintage charm in Seattle’s desirable First Hill neighborhood. Built in 1920, the property appeals to renters seeking historic detail and walkable urban living. Located minutes from Downtown, Capitol Hill, and major employers including three primary hospitals, Clarwood offers stable occupancy, long-term value, and significant future upside in a high-demand location.

Dynamic Urban Fundamentals and Workforce Strength
First Hill anchors one of the Pacific Northwest’s largest employment clusters, with over 336,900 jobs in immediate proximity. Major employers include Swedish Medical Center, Virginia Mason, Harborview Medical Center, Amazon, F5, Deloitte, and KPMG. Over 76% of the local population holds a bachelor’s degree or higher, creating a robust, recession-resistant renter pool of medical professionals, students, tech workers, and office workers who value proximity, walkability, and access to best-in-class urban amenities.

Clear Value-Add Upside: Market & Renovation Scenarios
Clarwood Apartments offers investors multiple paths to value creation:
Renovation Potential: The property is primed for strategic interior renovations across all units while preserving its historic charm. Lightly remodeled over the years, preservation efforts have kept original finishes intact, including hardwood flooring, crown molding, and large windows. Open floor plans and oversized walk-in closets allow for reconfigured layouts to expand kitchens during renovations.
Pro Forma Analysis: Comparing current in-place rents to renovated market scenarios, Clarwood demonstrates the ability to achieve post-renovation rent growth of 18–30% above current levels. A phased renovation plan could drive NOI growth while maintaining lease-up velocity due to strong submarket fundamentals and a wide affordability gap versus new construction.
Hold Period Returns: Under a three to seven-year hold, buyers can capitalize on further rent growth, reduced renewal concessions, and historically strong occupancy within the context of decreasing new supply and an expanding high-income renter base.
Clarwood Apartments delivers a compelling blend of tangible value-add upside, in-place stability, and powerful location fundamentals. With diminishing new supply pressures, historically strong rent and occupancy trends, deep employment anchors, and significant renovation-driven return potential, the property stands out as a strategic investment for buyers seeking above-market appreciation and income growth in the heart of Seattle’s urban core.
INVESTMENT HIGHLIGHTS:
Strategic Acquisition Below Replacement Cost: Acquire a vintage asset in prime First Hill at a price well below replacement costs, insulated from supply-side pressures as new construction starts continue to decline.
Limited Supply of Vintage Product: Downtown’s construction pipeline skews heavily toward luxury high-rise assets, while irreplaceable vintage properties like Clarwood remain scarce and in demand from renters seeking character at a more accessible price point.
Historic Resilience: Walkable, transit-rich neighborhoods with access to major employment centers historically outperform the broader metro across cycles, thanks to a consistent influx of young professionals, medical staff, and students.
Dynamic Urban Fundamentals and Workforce Strength: Anchored by one of the Pacific Northwest's largest employment clusters, with major employers including Swedish Medical Center, Virginia Mason, Harborview Medical Center, Amazon, F5, Deloitte, and KPMG. Over 76% of the local population holds a bachelor's degree or higher, and median household income exceeds $130,000 within a one-mile radius.
Clear Value-Add Upside: Through a strategic renovation scenario, proforma analysis demonstrates the ability to achieve post-renovation rent growth of 30% for studios and 18% for one-bedroom units. These projections are supported by strong submarket fundamentals and a wide affordability gap versus new construction.
Significant Rent Appreciation: Asking rents have increased 10.70% since 2023, reflecting strong demand for vintage urban products, further enhancing NOI potential.
Transit Infrastructure Growth: Multiple light rail and streetcar expansions underway will further cement the area as Seattle’s premier mobility hub, improving connectivity for future tenants.
Neighborhood Revitalization: Streetscape improvements, pedestrian upgrades, and public/private investments are enhancing safety, amenities, and overall urban appeal.

Data Room Click Here to Access

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $5,250,000
Price Per Unit $116,667
Sale Type Investment
No. Units 45
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.17 AC
Building Size 24,900 SF
Average Occupancy 98%
No. Stories 4
Year Built 1920
Zoning HR, Seattle

Amenities

Unit Amenities

  • Hardwood Floors
  • Refrigerator
  • Range
  • Walk-In Closets
  • Window Coverings

Site Amenities

  • Security System
  • Recycling
  • Vintage Building

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 39 - 420 - 500
1+1 6 - 600
Walk Score®
Walker's Paradise (98)
Transit Score®
Rider's Paradise (100)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
859040-0865
Land Assessment
$4,140,000 (2024)
Improvements Assessment
$2,033,000 (2024)
Total Assessment
$6,173,000 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
  • Listing ID: 39250735

  • Date on Market: 1/29/2026

  • Last Updated:

  • Address: 805 Marion St, Seattle, WA 98104

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}