Log In/Sign Up
Your email has been sent.
805 N Pasadena Ave 5 Unit Apartment Building $1,600,000 ($320,000/Unit) 4.93% Cap Rate Azusa, CA 91702
EXECUTIVE SUMMARY
Well located North Azusa property. This five unit property consists of three - 2 story townhouse units with each unit having 2 bedrooms and 1.5 bathrooms. The townhouse units also have an enclosed patio ara. The other two units have a 2 bedroom / 1 bath floorplan. All units have garages and interior washer / dryer hookups.
Property has been well maintained and has a newer roof. The property is individually metered for gas and elecrticity.
Property has been well maintained and has a newer roof. The property is individually metered for gas and elecrticity.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS In Escrow
| Price | $1,600,000 | Apartment Style | Low-Rise |
| Price Per Unit | $320,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 4.93% | Building Size | 4,420 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 12.83 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1985 |
| Property Type | Multifamily | Parking Ratio | 3.17/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3C - Check with city | ||
| Price | $1,600,000 |
| Price Per Unit | $320,000 |
| Sale Type | Investment |
| Cap Rate | 4.93% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 12.83 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,420 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1985 |
| Parking Ratio | 3.17/1,000 SF |
| Zoning | R3C - Check with city |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer
- Heating
- Ceiling Fans
- Kitchen
- Family Room
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | - |
| 2+1.5 | 3 | - | - |
1 1
Walk Score®
Very Walkable (78)
PROPERTY TAXES
| Parcel Number | 8608-028-008 | Total Assessment | $1,575,893 (2025) |
| Land Assessment | $742,845 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $833,048 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
8608-028-008
Land Assessment
$742,845 (2025)
Improvements Assessment
$833,048 (2025)
Total Assessment
$1,575,893 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
805 N Pasadena Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.