Log In/Sign Up
Your email has been sent.
807 Burnett Ave - 807 Burnett Ave, San Francisco 5 Unit Apartment Building Offered at $2,500,000 at a 5.11% Cap Rate San Francisco, CA 94131



INVESTMENT HIGHLIGHTS
- Incredible Twin Peaks Location
- Exceptional Unit mix
- Value Add | Below Market Rents
- Renovated Units | Completely Code Compliant
EXECUTIVE SUMMARY
Positioned in the highly desirable Twin Peaks neighborhood of San Francisco, this beautifully maintained 5-unit multifamily asset presents a rare opportunity to acquire a turnkey property with substantial long-term upside. The building is located in a quiet residential setting while offering convenient access to transit corridors, retail, and the city’s major employment centers.
The property has undergone extensive capital improvements from 2023–2025, including fully renovated interiors featuring updated bathrooms, kitchens, new flooring, and fresh paint throughout. Ownership completed a full electrical system upgrade in May 2022, replacing all electrical panels to ensure modern load capacity and code compliance. In addition, all hallway and exterior lighting was upgraded in September 2023, further enhancing the building’s curb appeal and safety. The roof is approximately seven years old and remains in excellent condition with significant remaining useful life.
This asset benefits from a storage garage, adding both tenant appeal and ancillary income potential.
Investors will find significant upside through the implementation of utility rebilling (RUBS) and the addition of utility capture programs, creating immediate NOI growth without disrupting tenancy. Further value-add potential exists through marking in-place rents to current market levels, as Twin Peaks continues to experience strong rental demand driven by limited inventory and high-income demographics.
With a combination of recent capital improvements, a premier neighborhood location, and multiple income-enhancement strategies, this Twin Peaks offering represents an exceptional opportunity for investors seeking both stability and appreciation in one of San Francisco’s most coveted submarkets.
The property has undergone extensive capital improvements from 2023–2025, including fully renovated interiors featuring updated bathrooms, kitchens, new flooring, and fresh paint throughout. Ownership completed a full electrical system upgrade in May 2022, replacing all electrical panels to ensure modern load capacity and code compliance. In addition, all hallway and exterior lighting was upgraded in September 2023, further enhancing the building’s curb appeal and safety. The roof is approximately seven years old and remains in excellent condition with significant remaining useful life.
This asset benefits from a storage garage, adding both tenant appeal and ancillary income potential.
Investors will find significant upside through the implementation of utility rebilling (RUBS) and the addition of utility capture programs, creating immediate NOI growth without disrupting tenancy. Further value-add potential exists through marking in-place rents to current market levels, as Twin Peaks continues to experience strong rental demand driven by limited inventory and high-income demographics.
With a combination of recent capital improvements, a premier neighborhood location, and multiple income-enhancement strategies, this Twin Peaks offering represents an exceptional opportunity for investors seeking both stability and appreciation in one of San Francisco’s most coveted submarkets.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$203,364
|
$47.97
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$8,135
|
$1.92
|
| Effective Gross Income |
$195,229
|
$46.06
|
| Taxes |
$31,250
|
$7.37
|
| Operating Expenses |
$36,306
|
$8.56
|
| Total Expenses |
$67,556
|
$15.94
|
| Net Operating Income |
$127,673
|
$30.12
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $203,364 |
| Annual Per SF | $47.97 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $8,135 |
| Annual Per SF | $1.92 |
| Effective Gross Income | |
|---|---|
| Annual | $195,229 |
| Annual Per SF | $46.06 |
| Taxes | |
|---|---|
| Annual | $31,250 |
| Annual Per SF | $7.37 |
| Operating Expenses | |
|---|---|
| Annual | $36,306 |
| Annual Per SF | $8.56 |
| Total Expenses | |
|---|---|
| Annual | $67,556 |
| Annual Per SF | $15.94 |
| Net Operating Income | |
|---|---|
| Annual | $127,673 |
| Annual Per SF | $30.12 |
PROPERTY FACTS
| Price | $2,500,000 | Property Type | |
| Price Per Unit | $500,000 | Lot Size | 0.12 AC |
| Sale Type | Investment | Building Size | 4,239 SF |
| Cap Rate | 5.11% | No. Stories | 3 |
| No. Units | 5 | Year Built | 1974 |
| Price | $2,500,000 |
| Price Per Unit | $500,000 |
| Sale Type | Investment |
| Cap Rate | 5.11% |
| No. Units | 5 |
| Property Type | |
| Lot Size | 0.12 AC |
| Building Size | 4,239 SF |
| No. Stories | 3 |
| Year Built | 1974 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 1 | $5,300 | 1,100 |
| 2+1 | 1 | $3,200 | 1,050 |
| 1+1 | 3 | $2,112 | 650 - 750 |
1 1
PROPERTY TAXES
| Parcel Number | 2847-041 | Total Assessment | $2,576,025 |
| Land Assessment | $1,657,168 | Annual Taxes | $31,250 ($7.37/SF) |
| Improvements Assessment | $918,857 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
2847-041
Land Assessment
$1,657,168
Improvements Assessment
$918,857
Total Assessment
$2,576,025
Annual Taxes
$31,250 ($7.37/SF)
Tax Year
2025
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
807 Burnett Ave - 807 Burnett Ave, San Francisco
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
