Share This Listing

Message

930 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

807 Burnett Ave - 807 Burnett Ave, San Francisco 5 Unit Apartment Building Offered at $2,500,000 at a 5.11% Cap Rate San Francisco, CA 94131

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Incredible Twin Peaks Location
  • Exceptional Unit mix
  • Value Add | Below Market Rents
  • Renovated Units | Completely Code Compliant

EXECUTIVE SUMMARY

Positioned in the highly desirable Twin Peaks neighborhood of San Francisco, this beautifully maintained 5-unit multifamily asset presents a rare opportunity to acquire a turnkey property with substantial long-term upside. The building is located in a quiet residential setting while offering convenient access to transit corridors, retail, and the city’s major employment centers.
The property has undergone extensive capital improvements from 2023–2025, including fully renovated interiors featuring updated bathrooms, kitchens, new flooring, and fresh paint throughout. Ownership completed a full electrical system upgrade in May 2022, replacing all electrical panels to ensure modern load capacity and code compliance. In addition, all hallway and exterior lighting was upgraded in September 2023, further enhancing the building’s curb appeal and safety. The roof is approximately seven years old and remains in excellent condition with significant remaining useful life.
This asset benefits from a storage garage, adding both tenant appeal and ancillary income potential.
Investors will find significant upside through the implementation of utility rebilling (RUBS) and the addition of utility capture programs, creating immediate NOI growth without disrupting tenancy. Further value-add potential exists through marking in-place rents to current market levels, as Twin Peaks continues to experience strong rental demand driven by limited inventory and high-income demographics.
With a combination of recent capital improvements, a premier neighborhood location, and multiple income-enhancement strategies, this Twin Peaks offering represents an exceptional opportunity for investors seeking both stability and appreciation in one of San Francisco’s most coveted submarkets.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $203,364 $47.97
Other Income - -
Vacancy Loss $8,135 $1.92
Effective Gross Income $195,229 $46.06
Taxes $31,250 $7.37
Operating Expenses $36,306 $8.56
Total Expenses $67,556 $15.94
Net Operating Income $127,673 $30.12

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $203,364
Annual Per SF $47.97
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $8,135
Annual Per SF $1.92
Effective Gross Income
Annual $195,229
Annual Per SF $46.06
Taxes
Annual $31,250
Annual Per SF $7.37
Operating Expenses
Annual $36,306
Annual Per SF $8.56
Total Expenses
Annual $67,556
Annual Per SF $15.94
Net Operating Income
Annual $127,673
Annual Per SF $30.12

PROPERTY FACTS

Price $2,500,000
Price Per Unit $500,000
Sale Type Investment
Cap Rate 5.11%
No. Units 5
Property Type
Multifamily
  • Multifamily Apartments
Lot Size 0.12 AC
Building Size 4,239 SF
No. Stories 3
Year Built 1974

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 1 $5,300 1,100
2+1 1 $3,200 1,050
1+1 3 $2,112 650 - 750

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2847-041
Land Assessment
$1,657,168
Improvements Assessment
$918,857
Total Assessment
$2,576,025
Annual Taxes
$31,250 ($7.37/SF)
Tax Year
2025
  • Listing ID: 38968303

  • Date on Market: 1/5/2026

  • Last Updated:

  • Address: 807 Burnett Ave, San Francisco, CA 94131

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}