Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • CUSTOM ASSISTED LIVING NEW CONSTRUCTION!
  • A+ Floor plan
  • Double Digit Cap Rate
  • LUXURY FINISHES
  • A+ traffic

Executive Summary

8112 N 7th St presents an opportunity to acquire a newly constructed, institutional-quality assisted living asset located in the heart of Central Phoenix—an infill submarket characterized by strong healthcare infrastructure, dense population, and consistent demand for senior housing. Delivered in 2026, the property is a purpose-built, Class A facility designed to meet the growing need for high-acuity, private-pay care within a boutique, resident-focused environment.
The asset is positioned to deliver durable, needs-based cash flow supported by fundamentally strong market drivers, including a large and expanding senior population, established surrounding neighborhoods, and immediate access to major hospitals, medical corridors, and daily amenities. Its smaller-format, luxury model supports premium rate potential, efficient staffing ratios, and alignment with the ongoing shift toward higher-quality, personalized care settings.
For institutional investors, the offering provides stable, long-term income with inflation-resistant characteristics, combined with the advantages of new construction and limited near-term capital expenditure requirements. The infill Central Phoenix location—where zoning, entitlement, and development barriers remain significant—further supports long-term occupancy stability and rent growth.
Ownership is offering flexible acquisition structures to meet a variety of investment objectives. In addition to a traditional fee-simple purchase, the seller is open to a sale-leaseback, creating an immediately stabilized investment profile. Under this structure, the operator would remain in place under a 5-year absolute NNN lease, providing passive income with minimal landlord responsibility and enhanced cash flow certainty. The lease is targeted at an approximate 10.0% cap rate, delivering an attractive yield relative to comparable healthcare investments, while maintaining the same pricing as the operational or vacant acquisition scenario.
This dual-path structure allows institutional buyers to either (i) acquire a stabilized, income-producing asset with in-place operations, or (ii) pursue a more direct ownership and operational approach—positioning the investment for both current yield and long-term appreciation within a resilient, needs-driven asset class.

Financial Summary (Pro Forma - 2025)

Annual Annual Per SF
Gross Rental Income $1,344,000 $150.50
Other Income - -
Vacancy Loss $23,735 $2.66
Effective Gross Income $1,320,265 $147.85
Taxes $7,265 $0.81
Operating Expenses $480,000 $53.75
Total Expenses $487,265 $54.56
Net Operating Income $833,000 $93.28

Financial Summary (Pro Forma - 2025)

Gross Rental Income
Annual $1,344,000
Annual Per SF $150.50
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $23,735
Annual Per SF $2.66
Effective Gross Income
Annual $1,320,265
Annual Per SF $147.85
Taxes
Annual $7,265
Annual Per SF $0.81
Operating Expenses
Annual $480,000
Annual Per SF $53.75
Total Expenses
Annual $487,265
Annual Per SF $54.56
Net Operating Income
Annual $833,000
Annual Per SF $93.28

Property Facts

Price $6,200,000
Price Per Bed $344,444
Sale Type Investment or Owner User
Cap Rate 13.44%
Property Type Health Care
Property Subtype
Assisted Living
  • Healthcare Rehabilitation Center
  • Healthcare Skilled Nursing Facility
Building Class B
Lot Size 0.52 AC
Building Size 8,930 SF
No. Beds 18
No. Stories 1
Year Built/Renovated 1948/1959
Zoning Residential - Residential

Room Mix Information

Description No. Beds
- 18
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
40/100
Exceptionally bikeable
90/100

Property Taxes

Property Taxes

Parcel Number
160-46-016H
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$58,120
Annual Taxes
$7,265 ($0.81/SF)
Tax Year
2025
  • Listing ID: 35835300

  • Date on Market: 5/12/2025

  • Last Updated:

  • Address: 8112 N 7th St, Phoenix, AZ 85020

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}