Log In/Sign Up
Your email has been sent.
8112 N 7th St 8,930 SF Health Care Building Offered at $5,950,000 at a 14% Cap Rate in Phoenix, AZ 85020


INVESTMENT HIGHLIGHTS
- CUSTOM ASSISTED LIVING NEW CONSTRUCTION!
- A+ Floor plan
- Double Digit Cap Rate
- LUXURY FINISHES
- A+ traffic
EXECUTIVE SUMMARY
Opportunity:
We are pleased to present a rare investment opportunity to acquire a brand new, luxury 18-bedroom 20-bathroom assisted living home in the highly coveted Central Phoenix area! This exclusive offering provides the astute investor seeking cash flow and a higher cap rate, the chance to acquire a Class 'A' property in one of the nation’s most desirable communities for senior living. This 16bd home is conservatively projected to have gross monthly income exceeding $112,000 and an annual gross income surpassing $1,344,000! Don't miss this exceptional opportunity to own newly constructed luxury residential assisted living home with the potential for further growth and profitability. Construction to be completed in Q1 2026.
Why Central Phoenix:
Central Phoenix is the ideal setting for retirees seeking both peace of mind and an enriching lifestyle. Nestled in the heart of the Valley, this location offers close proximity to Arizona’s top-rated hospitals, specialty clinics, and wellness providers—ensuring world-class care is always within reach. Residents enjoy easy access to lush parks, cultural institutions, and quiet residential neighborhoods, while still benefiting from the energy and amenities of the city. Whether it’s catching a matinee at the Herberger Theater, enjoying a stroll through Encanto Park, or dining at one of the city’s renowned eateries, Central Phoenix offers a perfect blend of comfort, community, and convenience.
Licensing:
The facility is licensed through AZDHS for a maximum of 16 assisted living residents. Designed with an open-concept floor plan, each of the 16 private bedrooms includes an en suite full bathroom and private courtyard, ensuring a premium living experience. Additional features include a hall bathroom, live-in caregiver suite with its own en suite bathroom, office, salon, laundry room, spacious living room, a gourmet chefs kitchen, ample storage, abundant natural light, formal dining area, and multiple common seating areas, all designed to promote an active and social lifestyle. Outdoor features boast beautifully maintained gardens, a walking path, and a tranquil patio area ideal for relaxation and social gatherings.
We are pleased to present a rare investment opportunity to acquire a brand new, luxury 18-bedroom 20-bathroom assisted living home in the highly coveted Central Phoenix area! This exclusive offering provides the astute investor seeking cash flow and a higher cap rate, the chance to acquire a Class 'A' property in one of the nation’s most desirable communities for senior living. This 16bd home is conservatively projected to have gross monthly income exceeding $112,000 and an annual gross income surpassing $1,344,000! Don't miss this exceptional opportunity to own newly constructed luxury residential assisted living home with the potential for further growth and profitability. Construction to be completed in Q1 2026.
Why Central Phoenix:
Central Phoenix is the ideal setting for retirees seeking both peace of mind and an enriching lifestyle. Nestled in the heart of the Valley, this location offers close proximity to Arizona’s top-rated hospitals, specialty clinics, and wellness providers—ensuring world-class care is always within reach. Residents enjoy easy access to lush parks, cultural institutions, and quiet residential neighborhoods, while still benefiting from the energy and amenities of the city. Whether it’s catching a matinee at the Herberger Theater, enjoying a stroll through Encanto Park, or dining at one of the city’s renowned eateries, Central Phoenix offers a perfect blend of comfort, community, and convenience.
Licensing:
The facility is licensed through AZDHS for a maximum of 16 assisted living residents. Designed with an open-concept floor plan, each of the 16 private bedrooms includes an en suite full bathroom and private courtyard, ensuring a premium living experience. Additional features include a hall bathroom, live-in caregiver suite with its own en suite bathroom, office, salon, laundry room, spacious living room, a gourmet chefs kitchen, ample storage, abundant natural light, formal dining area, and multiple common seating areas, all designed to promote an active and social lifestyle. Outdoor features boast beautifully maintained gardens, a walking path, and a tranquil patio area ideal for relaxation and social gatherings.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$1,344,000
|
$150.50
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$23,735
|
$2.66
|
| Effective Gross Income |
$1,320,265
|
$147.85
|
| Taxes |
$7,265
|
$0.81
|
| Operating Expenses |
$480,000
|
$53.75
|
| Total Expenses |
$487,265
|
$54.56
|
| Net Operating Income |
$833,000
|
$93.28
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $1,344,000 |
| Annual Per SF | $150.50 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $23,735 |
| Annual Per SF | $2.66 |
| Effective Gross Income | |
|---|---|
| Annual | $1,320,265 |
| Annual Per SF | $147.85 |
| Taxes | |
|---|---|
| Annual | $7,265 |
| Annual Per SF | $0.81 |
| Operating Expenses | |
|---|---|
| Annual | $480,000 |
| Annual Per SF | $53.75 |
| Total Expenses | |
|---|---|
| Annual | $487,265 |
| Annual Per SF | $54.56 |
| Net Operating Income | |
|---|---|
| Annual | $833,000 |
| Annual Per SF | $93.28 |
PROPERTY FACTS
ROOM MIX INFORMATION
| DESCRIPTION | NO. BEDS |
|---|---|
| - | 18 |
1 1
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
| Parcel Number | 160-46-016H | Total Assessment | $58,120 |
| Land Assessment | $0 | Annual Taxes | $7,265 ($0.81/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
160-46-016H
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$58,120
Annual Taxes
$7,265 ($0.81/SF)
Tax Year
2025
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8112 N 7th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
