Log In/Sign Up
Your email has been sent.
812-820 E Ave 5 Unit Apartment Building $3,250,000 ($650,000/Unit) 2.60% Cap Rate Coronado, CA 92118



Investment Highlights
- Prime Central Coronado Location – Ideally situated just two blocks from Orange Avenue and minutes from Coronado Beach
- Attractive Coastal Courtyard Asset – Charming low-density 5-unit property with strong curb appeal and spacious outdoor areas
- Desirable Unit Mix – Four 1-Bedroom Units and One 2-Bedroom Unit, Each with Patio/Balcony
- Rare Coronado Multifamily Offering – Opportunities to acquire apartment properties in Coronado remain exceptionally limited due to long-term ownership
- ADU Potential – Two Single Garages Totaling Approximately 598 Sq. Ft. (Buyer to Verify)
- Trophy Coastal Asset – Well-located multifamily properties in Coronado are considered highly sought-after generational holdings within the Southern Ca
Executive Summary
Opportunities to acquire well-located multifamily assets in Coronado remain exceptionally limited due to the community’s high barriers to entry, long-term ownership patterns, and enduring demand for coastal housing.
The Residences on E is a charming five-unit coastal apartment community ideally located in the heart of Coronado, California. Positioned on a prominent 5,088 square foot lot, the property offers an attractive blend of curb appeal, walkability, and long-term investment potential within one of Southern California’s most desirable beach communities.
The property features a highly desirable unit mix consisting of four 1-bedroom/1-bath units and one spacious 2-bedroom/1-bath unit. Residents enjoy well-maintained grounds, a peaceful courtyard setting, on-site laundry facilities, and private patios or balconies throughout the property. Located just blocks from Coronado Beach, Orange Avenue, restaurants, shops, and the Hotel del Coronado, the property provides tenants with an exceptional coastal lifestyle in one of Southern California’s premier rental markets.
The Residences on E offers investors a compelling value-add opportunity through strategic interior and exterior improvements that may support meaningful future rental growth. Held by the same family for more than 30 years, the property represents a rare chance to acquire a well-located multifamily asset in one of California’s most tightly held coastal communities.
The Residences on E is a charming five-unit coastal apartment community ideally located in the heart of Coronado, California. Positioned on a prominent 5,088 square foot lot, the property offers an attractive blend of curb appeal, walkability, and long-term investment potential within one of Southern California’s most desirable beach communities.
The property features a highly desirable unit mix consisting of four 1-bedroom/1-bath units and one spacious 2-bedroom/1-bath unit. Residents enjoy well-maintained grounds, a peaceful courtyard setting, on-site laundry facilities, and private patios or balconies throughout the property. Located just blocks from Coronado Beach, Orange Avenue, restaurants, shops, and the Hotel del Coronado, the property provides tenants with an exceptional coastal lifestyle in one of Southern California’s premier rental markets.
The Residences on E offers investors a compelling value-add opportunity through strategic interior and exterior improvements that may support meaningful future rental growth. Held by the same family for more than 30 years, the property represents a rare chance to acquire a well-located multifamily asset in one of California’s most tightly held coastal communities.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$152,400
|
$56.32
|
| Other Income |
$5,772
|
$2.13
|
| Vacancy Loss |
$4,572
|
$1.69
|
| Effective Gross Income |
$153,600
|
$56.76
|
| Taxes |
$34,233
|
$12.65
|
| Operating Expenses |
$34,860
|
$12.88
|
| Total Expenses |
$69,093
|
$25.53
|
| Net Operating Income |
$84,507
|
$31.23
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $152,400 |
| Annual Per SF | $56.32 |
| Other Income | |
|---|---|
| Annual | $5,772 |
| Annual Per SF | $2.13 |
| Vacancy Loss | |
|---|---|
| Annual | $4,572 |
| Annual Per SF | $1.69 |
| Effective Gross Income | |
|---|---|
| Annual | $153,600 |
| Annual Per SF | $56.76 |
| Taxes | |
|---|---|
| Annual | $34,233 |
| Annual Per SF | $12.65 |
| Operating Expenses | |
|---|---|
| Annual | $34,860 |
| Annual Per SF | $12.88 |
| Total Expenses | |
|---|---|
| Annual | $69,093 |
| Annual Per SF | $25.53 |
| Net Operating Income | |
|---|---|
| Annual | $84,507 |
| Annual Per SF | $31.23 |
Property Facts
| Price | $3,250,000 | Apartment Style | Low-Rise |
| Price Per Unit | $650,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 2.60% | Building Size | 2,706 SF |
| Gross Rent Multiplier | 20.55 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1948 |
| Property Subtype | Apartment | Parking Ratio | 1.11/1,000 SF |
| Zoning | R3 | ||
| Price | $3,250,000 |
| Price Per Unit | $650,000 |
| Sale Type | Investment |
| Cap Rate | 2.60% |
| Gross Rent Multiplier | 20.55 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 2,706 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1948 |
| Parking Ratio | 1.11/1,000 SF |
| Zoning | R3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,450 | 506 |
| 2+1 | 1 | $3,000 | 682 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 537-233-18 | Total Assessment | $567,524 (2025) |
| Land Assessment | $398,272 (2025) | Annual Taxes | $34,233 ($12.65/SF) |
| Improvements Assessment | $169,252 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
537-233-18
Land Assessment
$398,272 (2025)
Improvements Assessment
$169,252 (2025)
Total Assessment
$567,524 (2025)
Annual Taxes
$34,233 ($12.65/SF)
Tax Year
2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
812-820 E Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
