Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- Excellent North Capitol Hill location featuring spectacular views of the city and Lake Union from multiple apartment homes
- Mostly oversized 2-bed units with oak floors, dual-pane windows, 9’ ceilings, and in most homes there are new baths, remodeled kitchens, and laundry
- Many updates to the building including sewer, plumbing, retaining wall, and main water line; Underwriters Laboratory and Square D electrical panels
- Unique parklike setting with easy access to South Lake Union, Downtown Seattle, Interstate 5, State Route 520, and the Eastside
- Garage parking for two vehicles and three off-street parking spaces
- Owner occupied opportunity – views, large units, amenities, parking garage
EXECUTIVE SUMMARY
814 E Howe Street offers a serene, parklike setting, while providing convenient access to the South Lake Union and Downtown Seattle employment centers, as well as easy access to Interstate 5, State Route 520, and Eastside employers. The property has undergone a variety of system updates and remodeling efforts in the past 15 years. These include updates to the sewer, plumbing, and main water line systems, as well as the construction of new retaining walls and the installation of a new patio. Significant renovations have been made to three of the five units, while the other two apartments have benefited from some updates and upgrades. Additionally, in 2023, the common laundry room was updated with new machines. Any of the three oversized two-bedroom homes would make for an excellent Lake Union view owner-occupant opportunity. Units showcase classic oak floors, 9-foot ceilings, and updated dual-pane windows. Select units boast remodeled kitchens, new baths, and the added convenience of in-unit laundry. Multiple apartments offer sweeping views of Lake Union and the city skyline. Parking is provided via a two-vehicle garage and three additional off-street spaces. While profitable in its current operations, the new operator of 814 E Howe Street will have the likely opportunity for 10%+ upside in the form of raised rents, charging for parking, and implementing a utility bill-back program. (Notes: Open 1-bed unit is legally a studio. The two 2-bed/1-bath units also feature dens. Seller prefers Chicago Title for title and escrow. Buyer to verify all information.)
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$155,340
|
$29.96
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$7,767
|
$1.50
|
| Effective Gross Income |
$147,573
|
$28.46
|
| Taxes |
$17,251
|
$3.33
|
| Operating Expenses |
$38,520
|
$7.43
|
| Total Expenses |
$55,771
|
$10.76
|
| Net Operating Income |
$91,802
|
$17.71
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $155,340 |
| Annual Per SF | $29.96 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $7,767 |
| Annual Per SF | $1.50 |
| Effective Gross Income | |
|---|---|
| Annual | $147,573 |
| Annual Per SF | $28.46 |
| Taxes | |
|---|---|
| Annual | $17,251 |
| Annual Per SF | $3.33 |
| Operating Expenses | |
|---|---|
| Annual | $38,520 |
| Annual Per SF | $7.43 |
| Total Expenses | |
|---|---|
| Annual | $55,771 |
| Annual Per SF | $10.76 |
| Net Operating Income | |
|---|---|
| Annual | $91,802 |
| Annual Per SF | $17.71 |
PROPERTY FACTS
| Price | $1,985,000 | Apartment Style | Low-Rise |
| Price Per Unit | $397,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.38 AC |
| Cap Rate | 4.62% | Building Size | 5,889 SF |
| Gross Rent Multiplier | 12.8 | No. Stories | 4 |
| No. Units | 5 | Year Built | 1908 |
| Property Type | Multifamily | Parking Ratio | 0.85/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LR1 (M) | ||
| Price | $1,985,000 |
| Price Per Unit | $397,000 |
| Sale Type | Investment |
| Cap Rate | 4.62% |
| Gross Rent Multiplier | 12.8 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.38 AC |
| Building Size | 5,889 SF |
| No. Stories | 4 |
| Year Built | 1908 |
| Parking Ratio | 0.85/1,000 SF |
| Zoning | LR1 (M) |
AMENITIES
UNIT AMENITIES
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Double Pane Windows
SITE AMENITIES
- Courtyard
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $900.00 | 230 |
| 1+1 | 1 | $1,600 | 747 |
| 2+1 | 2 | $3,460 | 1,787 |
| 2+2 | 1 | $3,525 | 1,338 |
1 1
Walk Score®
Very Walkable (79)
Bike Score®
Very Bikeable (71)
PROPERTY TAXES
| Parcel Number | 630640-0080 | Total Assessment | $1,704,000 (2024) |
| Land Assessment | $1,076,700 (2024) | Annual Taxes | $17,251 ($2.93/SF) |
| Improvements Assessment | $627,300 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
630640-0080
Land Assessment
$1,076,700 (2024)
Improvements Assessment
$627,300 (2024)
Total Assessment
$1,704,000 (2024)
Annual Taxes
$17,251 ($2.93/SF)
Tax Year
2025
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1



