Log In/Sign Up
Your email has been sent.
820 2nd St 9,395 SF 100% Leased Retail Building San Rafael, CA 94901 $7,450,000 ($792.97/SF) 4.83% Cap Rate
EXECUTIVE SUMMARY
Multi-tenant Investment Property and Redevelopment Opportunity.
The property consists of 4 parcels, 3 buildings, and 3 tenants.
The Seller prefers to sell all properties together.
The property's T5N (50/70) zoning allows for a variety of development options.
This is a confidential sale. Please do not approach or disturb the tenants.
The property consists of 4 parcels, 3 buildings, and 3 tenants.
The Seller prefers to sell all properties together.
The property's T5N (50/70) zoning allows for a variety of development options.
This is a confidential sale. Please do not approach or disturb the tenants.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Building Size
9,395 SF
Building Class
C
Year Built
1960
Price
$7,450,000
Price Per SF
$792.97
Cap Rate
4.83%
NOI
$360,000
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.31
Lot Size
0.69 AC
Zoning
T5N - T5N District of the Downtown Precise Plan (DPP)
Parking
8 Spaces (0.85 Spaces per 1,000 SF Leased)
Frontage
AMENITIES
- Pylon Sign
- Signalized Intersection
MAJOR TENANTS Click Here to Access
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Amayas' Auto Repair
- Services
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- City Car Radio
- Services
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- Elite Gas & Mart
- Retailer
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Amayas' Auto Repair | Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
| City Car Radio | Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
| Elite Gas & Mart | Retailer | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 |
Walk Score®
Walker's Paradise (97)
Bike Score®
Very Bikeable (80)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $4,209,892 (2025) | |
| Land Assessment | $3,349,119 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $860,773 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$3,349,119 (2025)
Improvements Assessment
$860,773 (2025)
Total Assessment
$4,209,892 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
820 2nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.