Log In/Sign Up
Your email has been sent.
Just Reduced $250K 823-831 W 25th St 10 Unit Apartment Building $2,499,000 ($249,900/Unit) San Pedro, CA 90731
Executive Summary
JUST REDUCED $250,000!
A "Steady Eddie" investment option.
Near San Pedro Harbor & the cliffs of Pt. Fermin Park.
A tried-and-true investment option on one of San Pedro's better-known streets.
25th is the main thoroughfare connecting downtown San Pedro to the beautiful cliffs and lookouts along Palos Verdes Dr. South.
The building has been well-maintained and rehabbed as needed, as units turnover.
Also, a new roof was put on in 2024.
San Pedro is a sound investment market with a vacancy factor of almost zero, annually, because some of the county's largest employers are nearby: The Ports of LA and Long Beach - as well as the Phillips 66 Los Angeles Refinery, Valero Refinery, Tesoro Refinery, and Marathon Refinery - and downtown Long Beach just across the Vincent Thomas Bridge.
EXCLUSIVELY LISTED AT $2,499,000.
Call or email brice.head@cbre.com, with questions or interest.
A "Steady Eddie" investment option.
Near San Pedro Harbor & the cliffs of Pt. Fermin Park.
A tried-and-true investment option on one of San Pedro's better-known streets.
25th is the main thoroughfare connecting downtown San Pedro to the beautiful cliffs and lookouts along Palos Verdes Dr. South.
The building has been well-maintained and rehabbed as needed, as units turnover.
Also, a new roof was put on in 2024.
San Pedro is a sound investment market with a vacancy factor of almost zero, annually, because some of the county's largest employers are nearby: The Ports of LA and Long Beach - as well as the Phillips 66 Los Angeles Refinery, Valero Refinery, Tesoro Refinery, and Marathon Refinery - and downtown Long Beach just across the Vincent Thomas Bridge.
EXCLUSIVELY LISTED AT $2,499,000.
Call or email brice.head@cbre.com, with questions or interest.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$236,136
|
$24.70
|
| Other Income |
$12,623
|
$1.32
|
| Vacancy Loss |
$7,084
|
$0.74
|
| Effective Gross Income |
$241,675
|
$25.28
|
| Taxes |
$31,612
|
$3.31
|
| Operating Expenses |
$40,666
|
$4.25
|
| Total Expenses |
$72,278
|
$7.56
|
| Net Operating Income |
$169,397
|
$17.72
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $236,136 |
| Annual Per SF | $24.70 |
| Other Income | |
|---|---|
| Annual | $12,623 |
| Annual Per SF | $1.32 |
| Vacancy Loss | |
|---|---|
| Annual | $7,084 |
| Annual Per SF | $0.74 |
| Effective Gross Income | |
|---|---|
| Annual | $241,675 |
| Annual Per SF | $25.28 |
| Taxes | |
|---|---|
| Annual | $31,612 |
| Annual Per SF | $3.31 |
| Operating Expenses | |
|---|---|
| Annual | $40,666 |
| Annual Per SF | $4.25 |
| Total Expenses | |
|---|---|
| Annual | $72,278 |
| Annual Per SF | $7.56 |
| Net Operating Income | |
|---|---|
| Annual | $169,397 |
| Annual Per SF | $17.72 |
Property Facts
| Price | $2,499,000 | Apartment Style | Low-Rise |
| Price Per Unit | $249,900 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Gross Rent Multiplier | 10.05 | Building Size | 9,560 SF |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1948 |
| Property Subtype | Apartment | Parking Ratio | 1.1/1,000 SF |
| Zoning | LARD2 | ||
| Price | $2,499,000 |
| Price Per Unit | $249,900 |
| Sale Type | Investment |
| Gross Rent Multiplier | 10.05 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 9,560 SF |
| No. Stories | 2 |
| Year Built | 1948 |
| Parking Ratio | 1.1/1,000 SF |
| Zoning | LARD2 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | - | 1 |
| 2+1 | 5 | - | 1 |
| 1+1 | 3 | - | 1 |
| 2+1.5 | 1 | - | 1 |
Property Taxes
| Parcel Number | 7463-013-028 | Total Assessment | $1,772,746 (2025) |
| Land Assessment | $1,034,103 (2025) | Annual Taxes | $31,612 ($3.31/SF) |
| Improvements Assessment | $738,643 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
7463-013-028
Land Assessment
$1,034,103 (2025)
Improvements Assessment
$738,643 (2025)
Total Assessment
$1,772,746 (2025)
Annual Taxes
$31,612 ($3.31/SF)
Tax Year
2026
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Just Reduced $250K | 823-831 W 25th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.