Log In/Sign Up
Your email has been sent.
8231 Tapia Via Dr 6 Unit Apartment Building $1,999,900 ($333,317/Unit) 5.34% Cap Rate Rancho Cucamonga, CA 91730
EXECUTIVE SUMMARY
FULLY OCCUPIED !! NEW Roof, New Paint, New Electrical Panel and all Unit has been upgraded along with Stainless steel refrigerators and stoves included. Property includes 6 single car garages with additional parking space for visitors. Community Laundry Room located in back of property with coin facilities. Close distance to Red Hill Country Club, Walmart Neighborhood Market, many shops and restaurants.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$146,700
|
$26.63
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$146,700
|
$26.63
|
| Taxes |
$20,257
|
$3.68
|
| Operating Expenses |
$17,647
|
$3.20
|
| Total Expenses |
$37,904
|
$6.88
|
| Net Operating Income |
$108,796
|
$19.75
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $146,700 |
| Annual Per SF | $26.63 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $146,700 |
| Annual Per SF | $26.63 |
| Taxes | |
|---|---|
| Annual | $20,257 |
| Annual Per SF | $3.68 |
| Operating Expenses | |
|---|---|
| Annual | $17,647 |
| Annual Per SF | $3.20 |
| Total Expenses | |
|---|---|
| Annual | $37,904 |
| Annual Per SF | $6.88 |
| Net Operating Income | |
|---|---|
| Annual | $108,796 |
| Annual Per SF | $19.75 |
PROPERTY FACTS
| Price | $1,999,900 | Apartment Style | Low-Rise |
| Price Per Unit | $333,317 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 5.34% | Building Size | 5,508 SF |
| Sale Condition | Building in Shell Condition | Average Occupancy | 100% |
| Gross Rent Multiplier | 13.64 | No. Stories | 2 |
| No. Units | 6 | Year Built/Renovated | 1963/2010 |
| Property Type | Multifamily | Parking Ratio | 1.09/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R2 - Residential | ||
| Price | $1,999,900 |
| Price Per Unit | $333,317 |
| Sale Type | Investment |
| Cap Rate | 5.34% |
| Sale Condition | Building in Shell Condition |
| Gross Rent Multiplier | 13.64 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 5,508 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1963/2010 |
| Parking Ratio | 1.09/1,000 SF |
| Zoning | R2 - Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Yard
SITE AMENITIES
- Laundry Facilities
- Smoke Free
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 0207-123-13 | Total Assessment | $1,936,704 (2025) |
| Land Assessment | $679,173 (2025) | Annual Taxes | $20,257 ($3.68/SF) |
| Improvements Assessment | $1,257,531 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
0207-123-13
Land Assessment
$679,173 (2025)
Improvements Assessment
$1,257,531 (2025)
Total Assessment
$1,936,704 (2025)
Annual Taxes
$20,257 ($3.68/SF)
Tax Year
2024
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8231 Tapia Via Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.