Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Missouri Apartments 825 E Missouri Ave 10 Unit Apartment Building $2,709,000 ($270,900/Unit) 6% Cap Rate Phoenix, AZ 85014

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • In Suite Washer & Dryers
  • New Plumbing, Electrical, Floors, HVAC Units
  • Ample Street Parking in Front of Units
  • New Kitchens & Bathrooms With Quartz Countertops and Tiled Backsplashes and Tub Surrounds
  • New Doors, Dual Pane Windows, New Roof and Fencing
  • Single Story Garden Style with Modern Desert Landscaping

Executive Summary

CBRE is pleased to present Missouri Apartments, a meticulously renovated 10-unit multifamily community located in the heart of central Phoenix. Originally constructed in 1954 and completely renovated in 2019, this property offers spacious and thoughtfully designed living spaces. Each unit features a desirable one-bedroom, one-bathroom floor plan, providing approximately 500 square feet of comfortable living space. Residents of Missouri Apartments benefit from modern, stylish interiors equipped with individual HVAC systems, convenient in-unit washers and dryers, dishwashers, and microwaves. The units also boast stainless steel appliances, contemporary backsplashes, elegant quartz/granite countertops in the kitchen and bathrooms, and durable, attractive wood plank vinyl flooring throughout.
Having undergone a comprehensive renovation in 2019, this property presents a truly turnkey investment opportunity. The extensive renovations encompassed a complete overhaul, including all-new plumbing, electrical systems, a brand-new roof, and modern, energy-efficient HVAC units. Furthermore, the property boasts new doors and windows throughout, enhancing both aesthetics and energy efficiency. This meticulous attention to detail means that all the major, costly renovations have already been completed, freeing future ownership from the burden of immediate capital expenditures. Located in a prime area of Uptown Phoenix, this investment offers immediate cash flow and the peace of mind knowing that the critical infrastructure is completely updated and ready for years of reliable service, making it an exceptional choice for investors seeking a low-maintenance, high-return asset.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,709,000
Price Per Unit $270,900
Sale Type Investment
Cap Rate 6%
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.30 AC
Building Size 5,000 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1954/2019
Parking Ratio 2/1,000 SF
Zoning R1-6 - Residential

Amenities

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Kitchen
  • High Speed Internet Access
  • Refrigerator
  • Stainless Steel Appliances
  • Range
  • Dining Room
  • Double Pane Windows
  • Vinyl Flooring
  • Large Bedrooms
  • Quartz Countertops

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 10 $1,574 500

Property Taxes

Property Taxes

Parcel Number
162-15-019
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$36,095
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39674388

  • Date on Market: 3/5/2026

  • Last Updated:

  • Address: 825 E Missouri Ave, Phoenix, AZ 85014

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}