Log In/Sign Up
Your email has been sent.
Missouri Apartments 825 E Missouri Ave 10 Unit Apartment Building $2,709,000 ($270,900/Unit) 6% Cap Rate Phoenix, AZ 85014



Investment Highlights
- In Suite Washer & Dryers
- New Plumbing, Electrical, Floors, HVAC Units
- Ample Street Parking in Front of Units
- New Kitchens & Bathrooms With Quartz Countertops and Tiled Backsplashes and Tub Surrounds
- New Doors, Dual Pane Windows, New Roof and Fencing
- Single Story Garden Style with Modern Desert Landscaping
Executive Summary
CBRE is pleased to present Missouri Apartments, a meticulously renovated 10-unit multifamily community located in the heart of central Phoenix. Originally constructed in 1954 and completely renovated in 2019, this property offers spacious and thoughtfully designed living spaces. Each unit features a desirable one-bedroom, one-bathroom floor plan, providing approximately 500 square feet of comfortable living space. Residents of Missouri Apartments benefit from modern, stylish interiors equipped with individual HVAC systems, convenient in-unit washers and dryers, dishwashers, and microwaves. The units also boast stainless steel appliances, contemporary backsplashes, elegant quartz/granite countertops in the kitchen and bathrooms, and durable, attractive wood plank vinyl flooring throughout.
Having undergone a comprehensive renovation in 2019, this property presents a truly turnkey investment opportunity. The extensive renovations encompassed a complete overhaul, including all-new plumbing, electrical systems, a brand-new roof, and modern, energy-efficient HVAC units. Furthermore, the property boasts new doors and windows throughout, enhancing both aesthetics and energy efficiency. This meticulous attention to detail means that all the major, costly renovations have already been completed, freeing future ownership from the burden of immediate capital expenditures. Located in a prime area of Uptown Phoenix, this investment offers immediate cash flow and the peace of mind knowing that the critical infrastructure is completely updated and ready for years of reliable service, making it an exceptional choice for investors seeking a low-maintenance, high-return asset.
Having undergone a comprehensive renovation in 2019, this property presents a truly turnkey investment opportunity. The extensive renovations encompassed a complete overhaul, including all-new plumbing, electrical systems, a brand-new roof, and modern, energy-efficient HVAC units. Furthermore, the property boasts new doors and windows throughout, enhancing both aesthetics and energy efficiency. This meticulous attention to detail means that all the major, costly renovations have already been completed, freeing future ownership from the burden of immediate capital expenditures. Located in a prime area of Uptown Phoenix, this investment offers immediate cash flow and the peace of mind knowing that the critical infrastructure is completely updated and ready for years of reliable service, making it an exceptional choice for investors seeking a low-maintenance, high-return asset.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,709,000 | Building Class | C |
| Price Per Unit | $270,900 | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 5,000 SF |
| Cap Rate | 6% | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1954/2019 |
| Property Subtype | Apartment | Parking Ratio | 2/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R1-6 - Residential | ||
| Price | $2,709,000 |
| Price Per Unit | $270,900 |
| Sale Type | Investment |
| Cap Rate | 6% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.30 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1954/2019 |
| Parking Ratio | 2/1,000 SF |
| Zoning | R1-6 - Residential |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Washer/Dryer
- Kitchen
- High Speed Internet Access
- Refrigerator
- Stainless Steel Appliances
- Range
- Dining Room
- Double Pane Windows
- Vinyl Flooring
- Large Bedrooms
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 10 | $1,574 | 500 |
1 1
Property Taxes
| Parcel Number | 162-15-019 | Total Assessment | $36,095 |
| Land Assessment | $0 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
162-15-019
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$36,095
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Missouri Apartments | 825 E Missouri Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
