Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Jasmine Cove 825 E University Blvd 42 Unit Apartment Building $5,750,000 ($136,905/Unit) 7.87% Cap Rate Melbourne, FL 32901

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Executive Summary

42 Unit, townhome property located in Melbourne, FL (Space Coast). Renovations: The property has undergone significant upgrades including but not limited to 60% of the units having been fully renovated, 60% of the units having been completely repiped, all electrical wiring and panels replaced, all windows and doors replaced and 85% of the HVACs replaced in the last five years. Unit Mix: Attractive unit mix of all two-bedroom townhome units with 900 square feet. Proven Upside: Renovated units at Jasmine are commanding a $150 unit premium with a defendable pathway to an additional $145 increase within the next two years. Property Location: Jasmine is situated just minutes from multiple primary, secondary, and higher education schools including the Florida Institute of Technology which is just one mile away. Entertainment and Employment: Jasmine is located within a short drive to multiple malls, shopping centers, hospitals, golf courses and Melbourne Orlando International Airport. Explosive Growth: Brevard County has the highest growth rate amongst 100 midsized communities across the country measured by GDP (Kenan Institute of Private Enterprise). Diverse Job Sectors: Brevard County has significant job diversification across multiple sectors, insulating the economy from any downturn of a particular sector. Space Race 2.0: Looking ahead, SpaceX seeks FAA approval to boost annual Falcon rocket launches to 120 launches a year with the company bringing the mighty Starship to the Space Coast, generating at least $1.8 billion in estimated capital investment and 600 new full-time jobs by 2030. Tech & High-Tech Job Growth: High-tech industries (aerospace, defense, manufacturing and software) have seen 41.6% employment growth over a five-year span, ranking among the fastest in the U.S. in the past decade (Space Coast Daily)

Financial Summary (Pro Forma - 2027) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2027) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $5,750,000
Price Per Unit $136,905
Sale Type Investment
Cap Rate 7.87%
No. Units 42
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class C
Lot Size 2.08 AC
Building Size 37,800 SF
Average Occupancy 93%
No. Stories 2
Year Built 1964
Parking Ratio 2.28/1,000 SF
Opportunity Zone Yes
Zoning R2 - Opprotunity Zone

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Kitchen
  • Oven
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Tenant Controlled HVAC
  • Pet Play Area
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 42 - 900

Property Taxes

Property Taxes

Parcel Number
28-37-10-79-00001.0-0000.00
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$3,786,980 (2025)
  • Listing ID: 39341402

  • Date on Market: 2/5/2026

  • Last Updated:

  • Address: 825 E University Blvd, Melbourne, FL 32901

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}