Log In/Sign Up
Your email has been sent.
825 S Crocker St 33 Unit Apartment Building $4,500,000 ($136,364/Unit) 5.10% Cap Rate Los Angeles, CA 90021
Investment Highlights
- Tremendous cash flow potential
- Highly walkable with easy access to public transportation
- Updated electrical with new meters
- Single Occupancy Residences but could be converted into Studio Apartments
Executive Summary
Prime Downtown Los Angeles investment opportunity located at 825 S Crocker St in the heart of the Fashion District. This property offers exceptional visibility, proximity to major freeways, and easy access to the DTLA core. Ideal for owner-users, developers, or investors seeking long-term growth potential in one of LA’s most active commercial corridors.
Property highlights include:
Centrally located near major distribution hubs and wholesale markets
Flexible zoning allowing for a variety of commercial or industrial uses
Minutes from the 10, 110, and 101 Freeways
Surrounded by new residential and mixed-use developments
Perfect for redevelopment, adaptive reuse, or as a stable income-producing asset in a rapidly evolving area.
Property highlights include:
Centrally located near major distribution hubs and wholesale markets
Flexible zoning allowing for a variety of commercial or industrial uses
Minutes from the 10, 110, and 101 Freeways
Surrounded by new residential and mixed-use developments
Perfect for redevelopment, adaptive reuse, or as a stable income-producing asset in a rapidly evolving area.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,500,000 | Building Class | C |
| Price Per Unit | $136,364 | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 13,371 SF |
| Cap Rate | 5.10% | No. Stories | 3 |
| No. Units | 33 | Year Built | 1908 |
| Property Type | Multifamily | Parking Ratio | 0.37/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | LAM2 - Light Industrial | ||
| Price | $4,500,000 |
| Price Per Unit | $136,364 |
| Sale Type | Investment |
| Cap Rate | 5.10% |
| No. Units | 33 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 13,371 SF |
| No. Stories | 3 |
| Year Built | 1908 |
| Parking Ratio | 0.37/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LAM2 - Light Industrial |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 33 | - | 708 |
Walk Score®
Walker's Paradise (93)
Transit Score®
Rider's Paradise (93)
Bike Score®
Very Bikeable (76)
Property Taxes
| Parcel Number | 5146-025-030 | Total Assessment | $957,031 |
| Land Assessment | $401,571 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $555,460 | Tax Year | 2025 |
Property Taxes
Parcel Number
5146-025-030
Land Assessment
$401,571
Improvements Assessment
$555,460
Total Assessment
$957,031
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
825 S Crocker St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.