Log In/Sign Up
Your email has been sent.
828 9th St - 828 W. 9th Street 7 Unit Apartment Building Offered at $1,399,000 at a 6.23% Cap Rate San Pedro, CA 90731
INVESTMENT HIGHLIGHTS
- 2 Additional Office spaces which are currently vacant. 14 enclosed garages
EXECUTIVE SUMMARY
Trust Sale. Property is being sold in its Present "AS IS" condition. No court confirmation needed
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$126,672
|
$22.58
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$126,672
|
$22.58
|
| Taxes |
$17,487
|
$3.12
|
| Operating Expenses |
$21,920
|
$3.91
|
| Total Expenses |
$39,407
|
$7.03
|
| Net Operating Income |
$87,265
|
$15.56
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $126,672 |
| Annual Per SF | $22.58 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $126,672 |
| Annual Per SF | $22.58 |
| Taxes | |
|---|---|
| Annual | $17,487 |
| Annual Per SF | $3.12 |
| Operating Expenses | |
|---|---|
| Annual | $21,920 |
| Annual Per SF | $3.91 |
| Total Expenses | |
|---|---|
| Annual | $39,407 |
| Annual Per SF | $7.03 |
| Net Operating Income | |
|---|---|
| Annual | $87,265 |
| Annual Per SF | $15.56 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Kitchen
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $1,500 | 400 |
| 2+2 | 1 | $1,953 | 1,000 |
| 2+2 | 1 | $2,025 | 1,000 |
| 2+2 | 1 | $1,837 | 1,000 |
| 2+2 | 1 | $2,241 | 1,000 |
1 1
Walk Score®
Walker's Paradise (91)
Bike Score®
Very Bikeable (78)
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
828 9th St - 828 W. 9th Street
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.