Log In/Sign Up
Your email has been sent.
828 W. 9th Street 828 9th St 7 Unit Apartment Building $1,399,000 ($199,857/Unit) 6.23% Cap Rate San Pedro, CA 90731


Investment Highlights
- 2 Additional Office spaces which are currently vacant. 14 enclosed garages
Executive Summary
Trust Sale. Property is being sold in its Present "AS IS" condition. No court confirmation needed
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$126,672
|
$22.58
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$126,672
|
$22.58
|
| Taxes |
$17,487
|
$3.12
|
| Operating Expenses |
$21,920
|
$3.91
|
| Total Expenses |
$39,407
|
$7.03
|
| Net Operating Income |
$87,265
|
$15.56
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $126,672 |
| Annual Per SF | $22.58 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $126,672 |
| Annual Per SF | $22.58 |
| Taxes | |
|---|---|
| Annual | $17,487 |
| Annual Per SF | $3.12 |
| Operating Expenses | |
|---|---|
| Annual | $21,920 |
| Annual Per SF | $3.91 |
| Total Expenses | |
|---|---|
| Annual | $39,407 |
| Annual Per SF | $7.03 |
| Net Operating Income | |
|---|---|
| Annual | $87,265 |
| Annual Per SF | $15.56 |
Property Facts
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,500 | 400 |
| 2+2 | 1 | $1,953 | 1,000 |
| 2+2 | 1 | $2,025 | 1,000 |
| 2+2 | 1 | $1,837 | 1,000 |
| 2+2 | 1 | $2,241 | 1,000 |
1 1
Walk Score®
Walker's Paradise (91)
Bike Score®
Very Bikeable (78)
Property Taxes
| Parcel Number | 7454-007-013 | Total Assessment | $752,527 |
| Land Assessment | $217,531 | Annual Taxes | $17,487 ($3.12/SF) |
| Improvements Assessment | $534,996 | Tax Year | 2025 |
Property Taxes
Parcel Number
7454-007-013
Land Assessment
$217,531
Improvements Assessment
$534,996
Total Assessment
$752,527
Annual Taxes
$17,487 ($3.12/SF)
Tax Year
2025
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
828 W. 9th Street | 828 9th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
