Share This Listing

Message

920 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Updated Income-Producing Fourplex Near DTLV 833 Bruce St 4 Unit Apartment Building $599,999 ($150,000/Unit) 8.16% Cap Rate Las Vegas, NV 89101

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Fully remodeled fourplex with remodeled interiors and newer appliances
  • Two-story walk-up in quiet, established neighborhood near Downtown Las Vegas
  • Fenced lot with private outdoor space and on-site parking

EXECUTIVE SUMMARY

This fully remodeled fourplex presents an exceptional investment opportunity just minutes from Downtown Las Vegas. Featuring a mix of two-bedroom and one-bedroom units, the property was extensively updated in 2018 with new flooring, appliances, water heaters, and fresh interior finishes. Each unit is separately metered for electric and equipped with central HVAC, minimizing owner expenses and simplifying management. The property sits on a fenced lot with private outdoor space and off-street parking, offering a stable, cash-flowing asset in a high-demand rental corridor. With in-place income, minimal deferred maintenance, and upside potential to reach an 8.16% pro-forma CAP rate through rent optimization, this property is ideal for both local and out-of-state investors.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $599,999
Price Per Unit $150,000
Sale Type Investment
Cap Rate 8.16%
Gross Rent Multiplier 9.39
No. Units 4
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 3,082 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1963/2018
Parking Ratio 2.6/1,000 SF
Opportunity Zone Yes
Zoning MF Res 3 to 4 Units. - multiple-family residential district (high density). 32.140 - MF Res 3 to 4 Units. Fourplex

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Tile Floors
  • Refrigerator
  • Range
  • Yard

SITE AMENITIES

  • Fenced Lot
  • Vintage Building
  • Walk-Up

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 2 $1,212 700
2+2 2 $1,450 841

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
139-26-310-044
Land Assessment
$43,750
Improvements Assessment
$29,801
Total Assessment
$73,551
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 36909922

  • Date on Market: 7/24/2025

  • Last Updated:

  • Address: 833 Bruce St, Las Vegas, NV 89101

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}