Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Gardendale Park 8350 Gardendale St 76 Unit Apartment Building $19,500,000 ($256,579/Unit) 6.13% Cap Rate Paramount, CA 90723

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Built in 1988 with a terrific unit mix of 47 Two Bedroom units and 29 One Bedroom units.
  • This investment delivers strong cash flow with considerable upside and repositioning strategies for a new owner to maximize NOI!
  • Unit amenities feature washer/dryer hookups, gas fireplaces, and many have either balconies or patios!
  • Property spans 61,439 square feet and sits on a generous 1.11 acres lot.
  • Located across the street from Downey, just minutes from the immensely popular Downey Landing Shopping Center and the Downey Kaiser Permanente.

EXECUTIVE SUMMARY

Nestled directly on the border of vibrant Paramount and Downey, the Gardendale Park Apartments stand out as a rare gem for discerning investors. Built in 1988 and spanning 61,439 square feet on a generous 1.11 acre lot, this 76-unit community offers a perfect blend of suburban charm and urban accessibility. Priced attractively at $19,500,000 ($256,579 per unit), it's an enticing value-add opportunity in a market where multifamily assets continue to thrive, delivering a Cap Rate of 6.12% and a GRM of 9.81 with untapped potential. The success of this investment lies in efficient and proactive management. To date, approximately half of the large units have been upgraded with items such as new countertops and kitchen cabinetry and upgraded flooring, window treatments and vanities. The remaining 50% of the units present an opportunity for value creation. By completing unit turns and improving leasing execution, a new owner can potentially increase annual NOI by approximately $350,000. Upside may also be realized through strategic expense controls and the implementation of a RUBS program. Many CapEx improvements have been made, these include items such as new exterior paint, new landscaping, numerous hardscape improvements, an upgraded onsite management office and more. For a buyer with a strong management execution strategy, this property offers multiple avenues for significant income growth and long-term stability. The property boasts an attractive unit mix of 29 one-bedroom/one-bath units and 47 two-bedroom/two-bath units, all featuring spacious layouts with private balconies or patios, gas fireplaces for cozy evenings, central air conditioning, and convenient in-unit washer/dryer hookups. Kitchens shine with stainless steel appliances, sleek countertops, and new cabinetry, while bathrooms offer plenty of storage and updated finishes. Living rooms abundant natural light from large windows, dining rooms, ceiling fans and more!

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $1,990,627 $32.40
Other Income $3,276 $0.05
Vacancy Loss $84,602 $1.38
Effective Gross Income $1,909,301 $31.08
Taxes - -
Operating Expenses - -
Total Expenses $713,485 $11.61
Net Operating Income $1,195,816 $19.46

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $1,990,627
Annual Per SF $32.40
Other Income
Annual $3,276
Annual Per SF $0.05
Vacancy Loss
Annual $84,602
Annual Per SF $1.38
Effective Gross Income
Annual $1,909,301
Annual Per SF $31.08
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $713,485
Annual Per SF $11.61
Net Operating Income
Annual $1,195,816
Annual Per SF $19.46

PROPERTY FACTS In Escrow

Price $19,500,000
Price Per Unit $256,579
Sale Type Investment
Cap Rate 6.13%
Gross Rent Multiplier 9.8
No. Units 76
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.09 AC
Building Size 61,439 SF
Average Occupancy 92%
No. Stories 3
Year Built 1988
Parking Ratio 1.55/1,000 SF
Zoning M1, Paramount

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Fireplace
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Kitchen
  • High Speed Internet Access

SITE AMENITIES

  • Laundry Facilities
  • Property Manager on Site
  • Spa
  • Laundry Service
  • Online Services

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 29 - -
2+2 47 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
6266-014-060
Land Assessment
$1,421,790
Improvements Assessment
$8,104,238
Total Assessment
$9,526,028
  • Listing ID: 37840334

  • Date on Market: 9/26/2025

  • Last Updated:

  • Address: 8350 Gardendale St, Paramount, CA 90723

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}