Log In/Sign Up
Your email has been sent.
Investment Highlights
- Above-Market In-Place Cap Rate
- Heavily Parked (2.4 to 1.0 Parking Ratio)
- Directly Adjacent to Opportunity Zone
- Fast & Inexpensive Unit Addition Play
- Renovated Interiors with Onsite Laundry
- SPI Zoning Allows 9 Units Onsite By-Right
Executive Summary
CBRE is pleased to present the opportunity to acquire 836 Sinkler Way, a value-add multifamily investment located within the Downtown Vista Specific Plan in Vista, California. The property is currently a 5-unit asset, consisting of a 4-unit apartment building with each unit configured as a two-bedroom / one-bathroom residence, along with a detached four-bedroom / two-bathroom single-family house located on the same parcel.
The property offers a clearly defined value-add opportunity through renovation and unit reconfiguration. Under a renovated scenario, the existing four-bedroom / two bathroom single family home located at the front of the property can be converted into two separate units, consisting of one (1) two-bedroom / one-bathroom unit and one (1) one-bedroom / one-bathroom unit, increasing the total unit count to six (6) residential units. This strategy allows ownership to enhance cash flow, improve the unit mix, and better align the property with prevailing rental demand.
In addition to near-term income growth potential, 836 Sinkler Way benefits from meaningful long-term redevelopment upside. The property is located within the Downtown Vista Specific Plan, which permits up to 30 dwelling units per acre, allowing for the development of up to nine (9) units by right. This zoning designation provides future ownership with flexibility to operate the asset as a renovated multifamily investment or pursue higher-density redevelopment to maximize the site’s underlying land value. Vista, California, is supported by favorable market fundamentals, including an established downtown core, ongoing public and private investment, and access to retail, dining, recreation, and regional transportation corridors. While the property is located outside of Vista’s Opportunity Zone, its close proximity positions it to benefit from continued reinvestment, infrastructure improvements, and heightened demand within the surrounding area.
836 Sinkler Way represents a compelling opportunity offering immediate value-add potential, long-term development optionality, and multiple exit strategies, supported by favorable zoning, an infill location, and durable local demand drivers.
The property offers a clearly defined value-add opportunity through renovation and unit reconfiguration. Under a renovated scenario, the existing four-bedroom / two bathroom single family home located at the front of the property can be converted into two separate units, consisting of one (1) two-bedroom / one-bathroom unit and one (1) one-bedroom / one-bathroom unit, increasing the total unit count to six (6) residential units. This strategy allows ownership to enhance cash flow, improve the unit mix, and better align the property with prevailing rental demand.
In addition to near-term income growth potential, 836 Sinkler Way benefits from meaningful long-term redevelopment upside. The property is located within the Downtown Vista Specific Plan, which permits up to 30 dwelling units per acre, allowing for the development of up to nine (9) units by right. This zoning designation provides future ownership with flexibility to operate the asset as a renovated multifamily investment or pursue higher-density redevelopment to maximize the site’s underlying land value. Vista, California, is supported by favorable market fundamentals, including an established downtown core, ongoing public and private investment, and access to retail, dining, recreation, and regional transportation corridors. While the property is located outside of Vista’s Opportunity Zone, its close proximity positions it to benefit from continued reinvestment, infrastructure improvements, and heightened demand within the surrounding area.
836 Sinkler Way represents a compelling opportunity offering immediate value-add potential, long-term development optionality, and multiple exit strategies, supported by favorable zoning, an infill location, and durable local demand drivers.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,795,000 | Apartment Style | Low-Rise |
| Price Per Unit | $359,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.31 AC |
| Cap Rate | 5.02% | Building Size | 4,357 SF |
| Gross Rent Multiplier | 12.7 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1975 |
| Property Subtype | Apartment | Parking Ratio | 2.75/1,000 SF |
| Zoning | R3 - zoning allows for up to 9 units onsite by-right | ||
| Price | $1,795,000 |
| Price Per Unit | $359,000 |
| Sale Type | Investment |
| Cap Rate | 5.02% |
| Gross Rent Multiplier | 12.7 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.31 AC |
| Building Size | 4,357 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1975 |
| Parking Ratio | 2.75/1,000 SF |
| Zoning | R3 - zoning allows for up to 9 units onsite by-right |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Tub/Shower
Site Amenities
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $2,230 | 750 |
| 4+2 | 1 | $2,880 | 1,357 |
Fairly walkable
50/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 179-124-35 | Total Assessment | $1,123,879 |
| Land Assessment | $390,429 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $733,450 | Tax Year | 2025 |
Property Taxes
Parcel Number
179-124-35
Land Assessment
$390,429
Improvements Assessment
$733,450
Total Assessment
$1,123,879
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
836 Sinkler Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




