Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Above-Market In-Place Cap Rate
  • Heavily Parked (2.4 to 1.0 Parking Ratio)
  • Directly Adjacent to Opportunity Zone
  • Fast & Inexpensive Unit Addition Play
  • Renovated Interiors with Onsite Laundry
  • SPI Zoning Allows 9 Units Onsite By-Right

Executive Summary

CBRE is pleased to present the opportunity to acquire 836 Sinkler Way, a value-add multifamily investment located within the Downtown Vista Specific Plan in Vista, California. The property is currently a 5-unit asset, consisting of a 4-unit apartment building with each unit configured as a two-bedroom / one-bathroom residence, along with a detached four-bedroom / two-bathroom single-family house located on the same parcel.
The property offers a clearly defined value-add opportunity through renovation and unit reconfiguration. Under a renovated scenario, the existing four-bedroom / two bathroom single family home located at the front of the property can be converted into two separate units, consisting of one (1) two-bedroom / one-bathroom unit and one (1) one-bedroom / one-bathroom unit, increasing the total unit count to six (6) residential units. This strategy allows ownership to enhance cash flow, improve the unit mix, and better align the property with prevailing rental demand.
In addition to near-term income growth potential, 836 Sinkler Way benefits from meaningful long-term redevelopment upside. The property is located within the Downtown Vista Specific Plan, which permits up to 30 dwelling units per acre, allowing for the development of up to nine (9) units by right. This zoning designation provides future ownership with flexibility to operate the asset as a renovated multifamily investment or pursue higher-density redevelopment to maximize the site’s underlying land value. Vista, California, is supported by favorable market fundamentals, including an established downtown core, ongoing public and private investment, and access to retail, dining, recreation, and regional transportation corridors. While the property is located outside of Vista’s Opportunity Zone, its close proximity positions it to benefit from continued reinvestment, infrastructure improvements, and heightened demand within the surrounding area.
836 Sinkler Way represents a compelling opportunity offering immediate value-add potential, long-term development optionality, and multiple exit strategies, supported by favorable zoning, an infill location, and durable local demand drivers.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,795,000
Price Per Unit $359,000
Sale Type Investment
Cap Rate 5.02%
Gross Rent Multiplier 12.7
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.31 AC
Building Size 4,357 SF
Average Occupancy 100%
No. Stories 2
Year Built 1975
Parking Ratio 2.75/1,000 SF
Zoning R3 - zoning allows for up to 9 units onsite by-right

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Tub/Shower

Site Amenities

  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 4 $2,230 750
4+2 1 $2,880 1,357
Fairly walkable
50/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
179-124-35
Land Assessment
$390,429
Improvements Assessment
$733,450
Total Assessment
$1,123,879
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 40440717

  • Date on Market: 5/7/2026

  • Last Updated:

  • Address: 836 Sinkler Way, Vista, CA 92083

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}