Log In/Sign Up
Your email has been sent.
10 Unit Multi-Family Investment Property 8413 N Hamner Ave 10 Unit Apartment Building $995,000 ($99,500/Unit) 8.35% Cap Rate Tampa, FL 33604



Investment Highlights
- Fully occupied 10-unit multifamily property with consistent collections and immediate in-place income
- Majority of units updated — limits near-term capital expenditure requirements
- Opportunity to increase NOI through management efficiencies, ancillary income (laundry), and gradual rent alignment
- Unit mix: (1) 2BR/1BA, (1) 1BR/1BA, (8) studios with kitchens & baths
- Combination of metal and shingle roofs; central air, mini-split, and wall/window units
- Leak detection systems and mixed roofing/HVAC systems in place to help mitigate operational risk
Executive Summary
KW Commercial Tampa Properties is pleased to present 8413 N. Hamner Ave, Tampa, FL 33610 (the “Property”), a 10-unit multifamily investment offering immediate income with the opportunity for operational and rental growth.
The asset currently produces an in-place NOI of $83,099 and is fully occupied. The property benefits from consistent collections and a diverse tenant base, while still allowing a new owner the ability to gradually optimize operations and increase income over time.
Unit Mix
• (1) Two-bedroom / one-bath main home (includes whole-house water filtration system)
• (1) One-bedroom / one-bath attached unit
• (8) Studio units — each with private kitchen and bathroom
Investment Highlights
• High occupancy with proven rental demand in central Tampa
• Majority of units updated, limiting near-term renovation risk
• Multiple building systems including metal and shingle roofs and a combination of central air, mini-splits, and wall units
• Leak detection systems installed throughout units for operational risk mitigation
• Ability to improve income through management efficiencies, rent alignment over time, and additional ancillary income (e.g., on-site laundry)
The studio-heavy configuration serves Tampa’s workforce housing demand and has historically maintained strong occupancy. For investors seeking a property with current cash flow and a clear path to incremental NOI growth rather than a heavy renovation project, the Property provides a balanced entry into the Tampa multifamily market.
The asset currently produces an in-place NOI of $83,099 and is fully occupied. The property benefits from consistent collections and a diverse tenant base, while still allowing a new owner the ability to gradually optimize operations and increase income over time.
Unit Mix
• (1) Two-bedroom / one-bath main home (includes whole-house water filtration system)
• (1) One-bedroom / one-bath attached unit
• (8) Studio units — each with private kitchen and bathroom
Investment Highlights
• High occupancy with proven rental demand in central Tampa
• Majority of units updated, limiting near-term renovation risk
• Multiple building systems including metal and shingle roofs and a combination of central air, mini-splits, and wall units
• Leak detection systems installed throughout units for operational risk mitigation
• Ability to improve income through management efficiencies, rent alignment over time, and additional ancillary income (e.g., on-site laundry)
The studio-heavy configuration serves Tampa’s workforce housing demand and has historically maintained strong occupancy. For investors seeking a property with current cash flow and a clear path to incremental NOI growth rather than a heavy renovation project, the Property provides a balanced entry into the Tampa multifamily market.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $995,000 | Building Class | C |
| Price Per Unit | $99,500 | Lot Size | 0.26 AC |
| Sale Type | Investment | Building Size | 3,309 SF |
| Cap Rate | 8.35% | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1946/2005 |
| Property Subtype | Apartment | Parking Ratio | 2.12/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RS-60 - Multi Family Dwelling | ||
| Price | $995,000 |
| Price Per Unit | $99,500 |
| Sale Type | Investment |
| Cap Rate | 8.35% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 3,309 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1946/2005 |
| Parking Ratio | 2.12/1,000 SF |
| Zoning | RS-60 - Multi Family Dwelling |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 8 | $900.00 | 228 |
| 1+1 | 1 | $1,100 | 600 |
| 2+1 | 1 | $1,800 | 885 |
1 1
Walk Score®
Very Walkable (73)
Property Taxes
| Parcel Number | A-24-28-18-3EO-000003-00033.0 | Total Assessment | $223,300 |
| Land Assessment | $100 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $223,200 | Tax Year | 2025 |
Property Taxes
Parcel Number
A-24-28-18-3EO-000003-00033.0
Land Assessment
$100
Improvements Assessment
$223,200
Total Assessment
$223,300
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 33
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10 Unit Multi-Family Investment Property | 8413 N Hamner Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
