Share This Listing

Message

920 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Country Inn & Suites by Radisson Midway 85 River Park Dr 53 Room Hotel Midway, FL 32343 $4,595,000 ($86,698/Room) 7.98% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • • 5.1+/- Acres of Land in Total - Adjacent Lot Included in Sale
  • • Minimal Change of Ownership PIP* - $424,000+/- in Recent Renovations
  • • List Price of $4,595,000
  • • Situated Directly off US-90 & Interstate-10 • 10 Miles from Florida State Capitol
  • • Ideal Room Count for an Owner-Operator
  • • Year 1 Projected Room Revenue of $1,339,788

EXECUTIVE SUMMARY

OFFERING OVERVIEW:
DSH Hotel Advisors has been retained as the exclusive broker to market for sale the Country Inn & Suites Midway, - Tallahassee West, a Radisson-Choice Branded hotel located in Midway, Florida. The 53-room interior corridor hotel is located directly off of Interstate 10 and US -50, providing easy access to Tallahassee (15-minute commute) is approximately 8 miles from Florida State University.


PROPERTY OVERVIEW:
The subject property remains in excellent condition due to an ongoing capital improvement plan and recent renovations completed. It is estimated that the change of ownership PIP would be approximately $50,000+/-; however, this figure is a preliminary estimate. *The actual PIP requirements must be verified directly with Radisson-Choice Hotels, as they are determined solely at the franchisor’s discretion and may vary in both scope and cost. This includes, without limitation, any franchisor requirements related to a change of ownership. The Recipient is solely responsible for independently verifying all such matters.
The current owners have recently spent approximately $424,000+/- in Renovations / PIP requirements.
RENOVATIONS COMPLETED / IN PROGRESS INCLUDE:
Exterior Bldg: New Grills, Parking Lot, Dumpster area
Exterior & Interior Paint
Lobby & Breakfast Areas
Public Areas, Fitness Room
Pool & Vending Area
Laundry
Corridors & Stairwells
Corridors & Stairwells
Guest Room Carpet/LVT
Guest Room Finishes
Guest Room FF&E
Guest Bathrooms
New Roof (2024)



GADSDEN COUNTY / TALLAHASSEE:
Gadsden County is a county located in the Panhandle of Florida and is included in the Tallahassee metropolitan area. The Tallahassee Metropolitan Statistical Area consists of the Florida counties of Gadsden, Jefferson, Leon and Wakulla. Tallahassee is located approximately 10 minutes away and is home to two of Florida’s major public universities, Florida State University and Florida A&M University, as well as Tallahassee Community College. Together these institutions have a combined enrollment of more than 70,000 students annually.


Property Highlights:
~ Country Inn & Suites by Radisson
~ 53-Rooms | 2 Stories | Interior Corridor
~ 2005 Construction
~ 5.1+/- Acres of Land in Total - Adjacent Lot Included in Sale
~ Ideal Room Count for an Owner-Operator
~ Minimal Change of Ownership PIP* - $424,000+/- in Recent Renovations
~ On-Site Amenities Include an Outdoor Pool, Breakfast Seating Area, Fitness Center, Business Center, and High-Speed Internet
*The actual PIP requirements must be verified directly with Radisson-Choice Hotels, as they are determined solely at the franchisor’s discretion and may vary in both scope and cost. This includes, without limitation, any franchisor requirements related to a change of ownership. The Recipient is solely responsible for independently verifying all such matters.

Location Highlights:
~ Situated Directly off US-90 & Interstate-10
~ 8 Miles from Florida State University
~ 10 Miles from Florida State Capitol
~ Located in the Tallahassee Metropolitan Statistical Area


Financial Highlights:
~ List Price of $4,595,000
~ YE 2025 RRM of 4.01x
~ YE 2025 Room Revenue of $1,144,918
~ YE 2025 Net Operating Income of $366,468**
~ YE 2025 ADR / Occ / RevPAR: $94.96 ADR / 62.33% Occ / $59.19 RevPAR
~ YE 2024 Comp Set ADR / Occ / RevPAR: $123.27 ADR / 67.4% Occ / $83.03 RevPAR
~ Year 1 Projected Room Revenue of $1,339,788
**This is an estimate based on expense ratios taken from the YE 2024 P&Ls

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $4,595,000
Price Per Room $86,698
Sale Type Investment
Cap Rate 7.98%
Property Type Hospitality
Property Subtype Hotel
Building Class B
Lot Size 2.08 AC
Building Size 28,669 SF
No. Rooms 53
No. Stories 2
Year Built/Renovated 2005/2024
Parking Ratio 1.91/1,000 SF
Corridor Interior
Zoning COM - Commercial

AMENITIES

  • Business Center
  • Fitness Center
  • Pool
  • High Speed Internet Access
  • Patio
  • Public Access Wifi
  • Smoke-Free

ROOM MIX INFORMATION

DESCRIPTION NO. ROOMS DAILY RATE SF
Suite 10 $105.00 -
Guest Room 43 $95.00 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4-15-1N-2W-0000-00420-0200
Land Assessment
$89,981
Improvements Assessment
$2,547,707
Total Assessment
$2,637,688
  • Listing ID: 39067011

  • Date on Market: 1/13/2026

  • Last Updated:

  • Address: 85 River Park Dr, Midway, FL 32343

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}