Log In/Sign Up
Your email has been sent.
851 80th St 4 Unit Apartment Building $1,500,000 ($375,000/Unit) 5.39% Cap Rate Miami Beach, FL 33141



INVESTMENT HIGHLIGHTS
- Stable Cash Flow with Immediate Upside
- Prime North Beach Location; Walk to the beach, North Shore Park, and the Bandshell cultural district.
- Minutes from the upcoming North Beach Town Center redevelopment.
- Strong Financial Performance; NOI (actual): $66,435
- Quiet residential street with strong rental demand and low vacancy.
- Desirable RM-1 Zoning (3900 – Multi-Family, 38–62 U/A)
EXECUTIVE SUMMARY
Fausto Commercial Realty is pleased to present 851 80th Street, a well-maintained four-unit multifamily property located in the highly desirable North Beach neighborhood of Miami Beach.
Situated on a 5,650 sq ft lot, this two-story building offers 4 spacious units, each featuring 2 bedrooms and 1 bathroom, totaling 4,458 sq ft of living area.
North Beach is one of Miami Beach’s fastest-improving submarkets, with strong rental demand driven by proximity to the beach, newly planned redevelopment around Town Center, and access to parks, schools, and transit. The property is zoned RM-1 (3900 – Multi-Family, 38–62 units per acre), offering flexibility and long-term upside.
Current in-place rents produce a stable annual income of $105,600, with a clear path to a proforma of $120,000 as units turn. Operating expenses remain efficient, allowing the property to generate a Net Operating Income of $66,435 (actual) and $80,835 (proforma). At a price of $1,500,000, the property offers investors a 4.43% cap rate in place and a 5.39% cap rate at stabilized rents.
This is an excellent opportunity to acquire a boutique multifamily asset in one of Miami Beach’s most consistently high-demand rental corridors.
The property sits on a quiet residential block between Crespi Blvd and Hawthorne Ave, offering walkability to the beach, North Shore Park, the Bandshell District, restaurants, and public transit. The 5,650 sq ft lot provides both side and rear setbacks with mature landscaping that creates a pleasant and private living environment.
Public records confirm the building’s RM-1 zoning, allowing for continued multifamily use and potential future redevelopment options as the North Beach Town Center redevelopment continues to evolve. The property benefits from a stable tenant base and historically strong occupancy.
Situated on a 5,650 sq ft lot, this two-story building offers 4 spacious units, each featuring 2 bedrooms and 1 bathroom, totaling 4,458 sq ft of living area.
North Beach is one of Miami Beach’s fastest-improving submarkets, with strong rental demand driven by proximity to the beach, newly planned redevelopment around Town Center, and access to parks, schools, and transit. The property is zoned RM-1 (3900 – Multi-Family, 38–62 units per acre), offering flexibility and long-term upside.
Current in-place rents produce a stable annual income of $105,600, with a clear path to a proforma of $120,000 as units turn. Operating expenses remain efficient, allowing the property to generate a Net Operating Income of $66,435 (actual) and $80,835 (proforma). At a price of $1,500,000, the property offers investors a 4.43% cap rate in place and a 5.39% cap rate at stabilized rents.
This is an excellent opportunity to acquire a boutique multifamily asset in one of Miami Beach’s most consistently high-demand rental corridors.
The property sits on a quiet residential block between Crespi Blvd and Hawthorne Ave, offering walkability to the beach, North Shore Park, the Bandshell District, restaurants, and public transit. The 5,650 sq ft lot provides both side and rear setbacks with mature landscaping that creates a pleasant and private living environment.
Public records confirm the building’s RM-1 zoning, allowing for continued multifamily use and potential future redevelopment options as the North Beach Town Center redevelopment continues to evolve. The property benefits from a stable tenant base and historically strong occupancy.
PROPERTY FACTS
| Price | $1,500,000 | Building Class | C |
| Price Per Unit | $375,000 | Lot Size | 0.13 AC |
| Sale Type | Investment | Building Size | 3,865 SF |
| Cap Rate | 5.39% | Average Occupancy | 97% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1948 |
| Property Subtype | Apartment | Parking Ratio | 1.03/1,000 SF |
| Zoning | RM-60 - Multifamily | ||
| Price | $1,500,000 |
| Price Per Unit | $375,000 |
| Sale Type | Investment |
| Cap Rate | 5.39% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 3,865 SF |
| Average Occupancy | 97% |
| No. Stories | 2 |
| Year Built | 1948 |
| Parking Ratio | 1.03/1,000 SF |
| Zoning | RM-60 - Multifamily |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 4 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 02-3202-008-0701 | Improvements Assessment | $438,060 |
| Land Assessment | $508,500 | Total Assessment | $946,560 |
PROPERTY TAXES
Parcel Number
02-3202-008-0701
Land Assessment
$508,500
Improvements Assessment
$438,060
Total Assessment
$946,560
1 of 31
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
851 80th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
