Log In/Sign Up
Your email has been sent.
853 S 32nd Fourplex 853 S 32nd St 4 Unit Apartment Building $1,249,000 ($312,250/Unit) 5.90% Cap Rate San Diego, CA 92113



INVESTMENT HIGHLIGHTS
- Located Within OPPORTUNITY ZONE - Transit Priority Area (TPA) & SDPZ (San Diego Promise Zone)
- Single Family Detached 2bed/1ba w Private Back Yard + 2 - 1bed/1baths & Additional 2bed/1ba Unit
- Significant Upside in Rents - Value Add
- 7,328 Sq. Ft. Corner Lot
- Private Yards/Front Patios
- Detached Single Car Garage - Potential for ADU Conversion
EXECUTIVE SUMMARY
The subject property 853 S 32nd St consists of one detached 2bed/1ba home, one - 2bed/1bath and two - 1bed/1ba units on a 7,325 sq. foot corner lot. The units are well maintained; the detached home has a private backyard and the remainder have fenced patios/front yards. Additionaly; the property has a detached garage that could potentially be converted to an accesory dwelling unit (ADU). Rents are significantly under market providing substantial upside/value-add through rent stabilization.
The property is centrally located and resides within both the Opportunity Zone, Transit Priority Area as well as the San Diego Promise Zone providing significant tax/development benefits and strong potential for continued gentrification in the region. It is within a 5 minute drive to Downtown San Diego, PETCO Park & the Convention Center, Coronado Island, the new Gaylord Development in Chula Vista and the San Diego Naval Base.
Tenants enjoy close proximity to city transportation, trolleys and bus lines, freeway access, employment hubs, schools, entertainment venues, restaurants and the property resides just south of the newly redeveloped Rodriguez Elementary School. The central location & property features make this a great investment opportunity for a first time investor, owner occupant or seasoned developer or existing owner looking to add to their portfolio in a pocket that stands to reap the benefits of continued eastward development and gentrification.
Contact Primary Agent - Cameron Ebrahimi for all inquiries.
DO NOT WALK ON PROPERTY OR DISTURB TENANTS
The property is centrally located and resides within both the Opportunity Zone, Transit Priority Area as well as the San Diego Promise Zone providing significant tax/development benefits and strong potential for continued gentrification in the region. It is within a 5 minute drive to Downtown San Diego, PETCO Park & the Convention Center, Coronado Island, the new Gaylord Development in Chula Vista and the San Diego Naval Base.
Tenants enjoy close proximity to city transportation, trolleys and bus lines, freeway access, employment hubs, schools, entertainment venues, restaurants and the property resides just south of the newly redeveloped Rodriguez Elementary School. The central location & property features make this a great investment opportunity for a first time investor, owner occupant or seasoned developer or existing owner looking to add to their portfolio in a pocket that stands to reap the benefits of continued eastward development and gentrification.
Contact Primary Agent - Cameron Ebrahimi for all inquiries.
DO NOT WALK ON PROPERTY OR DISTURB TENANTS
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,249,000 | Building Class | B |
| Price Per Unit | $312,250 | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 2,328 SF |
| Cap Rate | 5.90% | Average Occupancy | 100% |
| Gross Rent Multiplier | 12.4 | No. Stories | 1 |
| No. Units | 4 | Year Built | 1956 |
| Property Type | Multifamily | Parking Ratio | 0.43/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Garden |
| Price | $1,249,000 |
| Price Per Unit | $312,250 |
| Sale Type | Investment |
| Cap Rate | 5.90% |
| Gross Rent Multiplier | 12.4 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 0.16 AC |
| Building Size | 2,328 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1956 |
| Parking Ratio | 0.43/1,000 SF |
| Opportunity Zone |
Yes |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Storage Space
- Kitchen
- Refrigerator
- Oven
- Lawn
SITE AMENITIES
- Fenced Lot
- Picnic Area
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | $1,663 | - |
| 1+1 | 2 | $1,290 | - |
1 1
Walk Score®
Very Walkable (78)
PROPERTY TAXES
| Parcel Number | 550-051-01 | Improvements Assessment | $570,914 |
| Land Assessment | $342,275 | Total Assessment | $913,189 |
PROPERTY TAXES
Parcel Number
550-051-01
Land Assessment
$342,275
Improvements Assessment
$570,914
Total Assessment
$913,189
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
853 S 32nd Fourplex | 853 S 32nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
