Share This Listing

Message

945 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

859 Villa Ave - 859-879 Villa Ave 8 Unit Apartment Building Offered at $3,895,000 at a 5.40% Cap Rate San Jose, CA 95126

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Separate water meters.
  • In-unit washer/dryers.
  • Adjacent property to the east can be potentially acquired. Please inquire.
  • In-floor heating plus wood fireplace.
  • Individually addressed units exempt from San Jose rent control.
  • Investors may pursue value creation through the addition of ADUs. (New owner to conduct feasibility study)

EXECUTIVE SUMMARY

859–879 Villa Avenue presents a truly compelling multifamily investment opportunity in the heart of San Jose’s highly coveted Rose Garden neighborhood, a submarket long regarded for its stability, tenant demand, and long-term appreciation. Opportunities of this caliber in West San Jose are increasingly scarce, making this an attractive acquisition for local investors seeking a blend of immediate income and future upside.
Positioned in a quiet, residential setting, the property enjoys a premier central location with close proximity to Downtown San Jose and the region’s major employment and entertainment hubs. The Rose Garden area is known for its mature tree-lined streets and strong renter appeal, while nearby landmarks such as the SAP Center, PayPal Park, and an extensive mix of retail and dining options further enhance desirability. Commuters benefit from easy access to Highways 880, 87, and 280, along with Caltrain, VTA Light Rail, and Mineta San Jose International Airport, making this a highly convenient location for today’s workforce.
The property consists of eight separately addressed residential units on a single parcel, a configuration that qualifies the asset for exemption from San Jose’s rent control ordinance. The improvements include six detached single-family residences, each offering two bedrooms and one bathroom, in-unit washer and dryer, fireplaces, small basements, and refinished oak hardwood floors with fresh interior paint completed between tenancies. Two additional larger units are located at the rear of the property in a two-story stacked configuration. All units are individually metered for both PG&E and water, providing operational efficiency and reduced ownership expenses.
Situated on a sizable lot, the property offers multiple paths for value creation. Investors can pursue rental optimization, explore the addition of accessory dwelling units, or consider a more comprehensive redevelopment strategy over time. Notably, the adjacent single-family property may also be purchased as part of a combined transaction, unlocking even greater redevelopment potential, increased density, and long-term appreciation.
This is a rare opportunity to acquire a well-located, San Jose Rent Control exempt, multifamily asset with meaningful upside in one of San Jose’s most desirable neighborhoods. Please inquire for additional details, pricing guidance, and information regarding the adjacent parcel.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $303,960 $38.93
Other Income - -
Vacancy Loss $9,119 $1.17
Effective Gross Income $294,841 $37.76
Taxes $46,896 $6.01
Operating Expenses $37,725 $4.83
Total Expenses $84,621 $10.84
Net Operating Income $210,220 $26.92

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $303,960
Annual Per SF $38.93
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $9,119
Annual Per SF $1.17
Effective Gross Income
Annual $294,841
Annual Per SF $37.76
Taxes
Annual $46,896
Annual Per SF $6.01
Operating Expenses
Annual $37,725
Annual Per SF $4.83
Total Expenses
Annual $84,621
Annual Per SF $10.84
Net Operating Income
Annual $210,220
Annual Per SF $26.92

PROPERTY FACTS

Price $3,895,000
Price Per Unit $486,875
Sale Type Investment
Cap Rate 5.40%
Gross Rent Multiplier 12.81
No. Units 8
Property Type Multifamily
Apartment Style Garden
Lot Size 0.57 AC
Building Size 7,808 SF
No. Stories 2
Year Built 1920
Parking Ratio 1.15/1,000 SF
Zoning RM

AMENITIES

UNIT AMENITIES

  • Fireplace
  • Storage Space
  • Washer/Dryer
  • Hardwood Floors
  • Basement
  • Large Bedrooms

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 $3,150 1,150
2+1 6 $3,215 850
Bike Score®
Very Bikeable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39228267

  • Date on Market: 1/27/2026

  • Last Updated:

  • Address: 859 Villa Ave, San Jose, CA 95126

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}