Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

861 N Western Ave 4,846 SF 100% Leased Retail Building Los Angeles, CA 90029 $3,700,000 ($763.52/SF)

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Fully Leased ±4,846 SF Retail Plaza in the heart of Melrose Hill—an emerging creative and culinary hub in Los Angeles
  • Stable Income with Upside Potential through re-tenanting or modest value-add improvements
  • Strategic Location near Metro lines, East Hollywood, and Larchmont Village, with over 74,000 residents within one mile
  • Prime ±0.21-Acre Corner Lot with ±30,000 VPD along high-traffic Western Avenue and 12 on-site parking spaces (±2.5/1,000 SF)
  • LAC4 Zoning allows for a wide variety of commercial uses and potential future redevelopment

EXECUTIVE SUMMARY

OCAP Real Estate is pleased to present the unique opportunity to acquire 861 N Western Ave, a fully leased ±4,846 square foot retail plaza located at the eastern edge of Melrose Hill—one of Los Angeles’ most dynamic and emerging creative & culinary districts. Situated on a ±0.21-acre parcel with excellent frontage along high-traffic Western Avenue (±30,000 vehicles per day), the property offers rare urban convenience with 12 dedicated on-site parking spaces (±2.5/1,000 SF).
This single-story asset features a stable tenant mix generating consistent rental income, with near-term upside through lease re-tenanting or modest improvements. Zoned LAC4, the property allows for a broad range of commercial uses and offers potential future redevelopment options. Surrounded by a dense population of over 74,000 residents within one mile and located near major Metro lines, 861 N Western benefits from both exceptional visibility and long-term positioning in a high-growth submarket.
With low-maintenance construction and immediate access to East Hollywood, Larchmont Village, and surrounding creative corridors, this offering presents investors with a rare blend of stability, location, and future value. DO NOT DISTURB TENANTS

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $112,185 $23.15
Other Income - -
Vacancy Loss - -
Effective Gross Income $112,185 $23.15
Taxes - -
Operating Expenses - -
Total Expenses $10,177 $2.10
Net Operating Income $102,008 $21.05

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $112,185
Annual Per SF $23.15
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $112,185
Annual Per SF $23.15
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $10,177
Annual Per SF $2.10
Net Operating Income
Annual $102,008
Annual Per SF $21.05

PROPERTY FACTS

Sale Type
Investment
Property Type
Retail
Building Size
4,846 SF
Building Class
C
Year Built
1961
Price
$3,700,000
Price Per SF
$763.52
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.53
Lot Size
0.21 AC
Opportunity Zone
Yes
Zoning
LAC4 - Commercial
Parking
12 Spaces (2.48 Spaces per 1,000 SF Leased)
Frontage
155’ on N Western Ave

MAJOR TENANTS

  • TENANT
  • INDUSTRY
  • SF OCCUPIED
  • RENT/SF
  • LEASE END
  • Liquor Center
  • Retailer
  • -
  • -
  • -
  • Sunshine Restaurant
  • Retailer
  • -
  • -
  • -
  • Tae Kwondo Martial Art
  • Services
  • -
  • -
  • -
TENANT INDUSTRY SF OCCUPIED RENT/SF LEASE END
Liquor Center Retailer - - -
Sunshine Restaurant Retailer - - -
Tae Kwondo Martial Art Services - - -
Walk Score®
Walker's Paradise (93)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

NEARBY MAJOR RETAILERS

Strength RX Cross Fit
Smart & Final
Tempo
Starbucks
Cracker Barrel Old Country Store
Dog Haus
Yoshinoya
Lemonade
Ono Hawaiian BBQ, Inc
Bank of Hope

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5535-011-027
Land Assessment
$162,852 (2025)
Improvements Assessment
$199,825 (2025)
Total Assessment
$362,677 (2025)
  • Listing ID: 36740005

  • Date on Market: 7/15/2025

  • Last Updated:

  • Address: 861 N Western Ave, Los Angeles, CA 90029

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}