Log In/Sign Up
Your email has been sent.
861 N Western Ave 4,846 SF 100% Leased Retail Building Los Angeles, CA 90029 $3,700,000 ($763.52/SF)



INVESTMENT HIGHLIGHTS
- Fully Leased ±4,846 SF Retail Plaza in the heart of Melrose Hill—an emerging creative and culinary hub in Los Angeles
- Stable Income with Upside Potential through re-tenanting or modest value-add improvements
- Strategic Location near Metro lines, East Hollywood, and Larchmont Village, with over 74,000 residents within one mile
- Prime ±0.21-Acre Corner Lot with ±30,000 VPD along high-traffic Western Avenue and 12 on-site parking spaces (±2.5/1,000 SF)
- LAC4 Zoning allows for a wide variety of commercial uses and potential future redevelopment
EXECUTIVE SUMMARY
OCAP Real Estate is pleased to present the unique opportunity to acquire 861 N Western Ave, a fully leased ±4,846 square foot retail plaza located at the eastern edge of Melrose Hill—one of Los Angeles’ most dynamic and emerging creative & culinary districts. Situated on a ±0.21-acre parcel with excellent frontage along high-traffic Western Avenue (±30,000 vehicles per day), the property offers rare urban convenience with 12 dedicated on-site parking spaces (±2.5/1,000 SF).
This single-story asset features a stable tenant mix generating consistent rental income, with near-term upside through lease re-tenanting or modest improvements. Zoned LAC4, the property allows for a broad range of commercial uses and offers potential future redevelopment options. Surrounded by a dense population of over 74,000 residents within one mile and located near major Metro lines, 861 N Western benefits from both exceptional visibility and long-term positioning in a high-growth submarket.
With low-maintenance construction and immediate access to East Hollywood, Larchmont Village, and surrounding creative corridors, this offering presents investors with a rare blend of stability, location, and future value. DO NOT DISTURB TENANTS
This single-story asset features a stable tenant mix generating consistent rental income, with near-term upside through lease re-tenanting or modest improvements. Zoned LAC4, the property allows for a broad range of commercial uses and offers potential future redevelopment options. Surrounded by a dense population of over 74,000 residents within one mile and located near major Metro lines, 861 N Western benefits from both exceptional visibility and long-term positioning in a high-growth submarket.
With low-maintenance construction and immediate access to East Hollywood, Larchmont Village, and surrounding creative corridors, this offering presents investors with a rare blend of stability, location, and future value. DO NOT DISTURB TENANTS
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$112,185
|
$23.15
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$112,185
|
$23.15
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$10,177
|
$2.10
|
| Net Operating Income |
$102,008
|
$21.05
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $112,185 |
| Annual Per SF | $23.15 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $112,185 |
| Annual Per SF | $23.15 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $10,177 |
| Annual Per SF | $2.10 |
| Net Operating Income | |
|---|---|
| Annual | $102,008 |
| Annual Per SF | $21.05 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Retail
Building Size
4,846 SF
Building Class
C
Year Built
1961
Price
$3,700,000
Price Per SF
$763.52
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.53
Lot Size
0.21 AC
Opportunity Zone
Yes
Zoning
LAC4 - Commercial
Parking
12 Spaces (2.48 Spaces per 1,000 SF Leased)
Frontage
155’ on N Western Ave
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE END
- Liquor Center
- Retailer
- -
- -
- -
- Sunshine Restaurant
- Retailer
- -
- -
- -
- Tae Kwondo Martial Art
- Services
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
| Liquor Center | Retailer | - | - | - | ||
| Sunshine Restaurant | Retailer | - | - | - | ||
| Tae Kwondo Martial Art | Services | - | - | - |
Walk Score®
Walker's Paradise (93)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 5535-011-027 | Improvements Assessment | $199,825 (2025) |
| Land Assessment | $162,852 (2025) | Total Assessment | $362,677 (2025) |
PROPERTY TAXES
Parcel Number
5535-011-027
Land Assessment
$162,852 (2025)
Improvements Assessment
$199,825 (2025)
Total Assessment
$362,677 (2025)
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
861 N Western Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
