Log In/Sign Up
Your email has been sent.
861 N Western Ave 4,846 SF 100% Leased Retail Building Los Angeles, CA 90029 $3,700,000 ($763.52/SF)



Investment Highlights
- Fully Leased ±4,846 SF Retail Plaza in the heart of Melrose Hill—an emerging creative and culinary hub in Los Angeles
- Stable Income with Upside Potential through re-tenanting or modest value-add improvements
- Strategic Location near Metro lines, East Hollywood, and Larchmont Village, with over 74,000 residents within one mile
- Prime ±0.21-Acre Corner Lot with ±30,000 VPD along high-traffic Western Avenue and 12 on-site parking spaces (±2.5/1,000 SF)
- LAC4 Zoning allows for a wide variety of commercial uses and potential future redevelopment
Executive Summary
OCAP Real Estate is pleased to present the unique opportunity to acquire 861 N Western Ave, a fully leased ±4,846 square foot retail plaza located at the eastern edge of Melrose Hill—one of Los Angeles’ most dynamic and emerging creative & culinary districts. Situated on a ±0.21-acre parcel with excellent frontage along high-traffic Western Avenue (±30,000 vehicles per day), the property offers rare urban convenience with 12 dedicated on-site parking spaces (±2.5/1,000 SF).
This single-story asset features a stable tenant mix generating consistent rental income, with near-term upside through lease re-tenanting or modest improvements. Zoned LAC4, the property allows for a broad range of commercial uses and offers potential future redevelopment options. Surrounded by a dense population of over 74,000 residents within one mile and located near major Metro lines, 861 N Western benefits from both exceptional visibility and long-term positioning in a high-growth submarket.
With low-maintenance construction and immediate access to East Hollywood, Larchmont Village, and surrounding creative corridors, this offering presents investors with a rare blend of stability, location, and future value. DO NOT DISTURB TENANTS
This single-story asset features a stable tenant mix generating consistent rental income, with near-term upside through lease re-tenanting or modest improvements. Zoned LAC4, the property allows for a broad range of commercial uses and offers potential future redevelopment options. Surrounded by a dense population of over 74,000 residents within one mile and located near major Metro lines, 861 N Western benefits from both exceptional visibility and long-term positioning in a high-growth submarket.
With low-maintenance construction and immediate access to East Hollywood, Larchmont Village, and surrounding creative corridors, this offering presents investors with a rare blend of stability, location, and future value. DO NOT DISTURB TENANTS
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$112,185
|
$23.15
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$112,185
|
$23.15
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$10,177
|
$2.10
|
| Net Operating Income |
$102,008
|
$21.05
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $112,185 |
| Annual Per SF | $23.15 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $112,185 |
| Annual Per SF | $23.15 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $10,177 |
| Annual Per SF | $2.10 |
| Net Operating Income | |
|---|---|
| Annual | $102,008 |
| Annual Per SF | $21.05 |
Property Facts
Sale Type
Investment
Property Type
Retail
Building Size
4,846 SF
Building Class
C
Year Built
1961
Price
$3,700,000
Price Per SF
$763.52
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.53
Lot Size
0.21 AC
Opportunity Zone
Yes
Zoning
LAC4 - Commercial
Parking
12 Spaces (2.48 Spaces per 1,000 SF Leased)
Frontage
155’ on N Western Ave
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Liquor Center
- Retailer
- -
- -
- -
- Sunshine Restaurant
- Retailer
- -
- -
- -
- Tae Kwondo Martial Art
- Services
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Liquor Center | Retailer | - | - | - | ||
| Sunshine Restaurant | Retailer | - | - | - | ||
| Tae Kwondo Martial Art | Services | - | - | - |
Walk Score®
Walker's Paradise (93)
Nearby Major Retailers
Property Taxes
| Parcel Number | 5535-011-027 | Improvements Assessment | $199,825 (2025) |
| Land Assessment | $162,852 (2025) | Total Assessment | $362,677 (2025) |
Property Taxes
Parcel Number
5535-011-027
Land Assessment
$162,852 (2025)
Improvements Assessment
$199,825 (2025)
Total Assessment
$362,677 (2025)
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
861 N Western Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
