Log In/Sign Up
Your email has been sent.
8629 Ensworth St 5,771 SF Specialty Building Offered at $1,279,970 at a 5.01% Cap Rate in Las Vegas, NV 89123
Investment Highlights
- New construction near the South Las Vegas Strip
- Can rent as short as 30-day terms
Executive Summary
Three new attached home units adjacent to the South Strip in Las Vegas,NV.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,279,970 | Building Class | B |
| Price Per SF | $221.79 | Lot Size | 0.04 AC |
| Sale Type | Investment | Building Size | 5,771 SF |
| Cap Rate | 5.01% | No. Stories | 3 |
| Property Type | Specialty | Year Built | 2025 |
| Property Subtype | Residential Income | Cross Streets | Pebble |
| Zoning | CR - Commercial Resort Zoning | ||
| Price | $1,279,970 |
| Price Per SF | $221.79 |
| Sale Type | Investment |
| Cap Rate | 5.01% |
| Property Type | Specialty |
| Property Subtype | Residential Income |
| Building Class | B |
| Lot Size | 0.04 AC |
| Building Size | 5,771 SF |
| No. Stories | 3 |
| Year Built | 2025 |
| Cross Streets | Pebble |
| Zoning | CR - Commercial Resort Zoning |
Amenities
- Air Conditioning
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Minimal public transit
10/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Numbers | Total Assessment | $353,830 | |
| Land Assessment | $67,900 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $285,930 | Tax Year | 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$67,900
Improvements Assessment
$285,930
Total Assessment
$353,830
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
8629 Ensworth St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.